Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.1bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥2.3bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income−¥234m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥74m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥239m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥148m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥72m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax−¥239m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥72m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥274m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥125m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥61m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥3.2bnat 2022-09-30StandaloneAssets
Total assets¥2.8bnat 2021-12-31StandaloneAssets
Total assets¥2.5bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-09-30StandaloneLiabilities
Total liabilities¥1.6bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥912mat 2022-09-30StandaloneNet assets
Net assets / equity¥1.2bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-40.632022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.582022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.622021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.152021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.232021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.122021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.882021-01-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio28.6%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.0%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,768,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,747,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,747,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 244
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6743800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember67438
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5800
Number of shares issued shares voting rightsCurrentQuarterInstant6750000
Number of voting rights issued shares voting rightsCurrentQuarterInstant67438
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant_NonConsolidatedMember2273554000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2573108000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember32607000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember46774000JPY
Contents assets caPrior1YearInstant_NonConsolidatedMember101278000JPY
Contents assets caCurrentQuarterInstant_NonConsolidatedMember114908000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember58000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember40000JPY
Other caPrior1YearInstant_NonConsolidatedMember48435000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember98344000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2455934000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2833177000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember73062000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember71609000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember123952000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember166453000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember117989000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember122509000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember315004000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember360573000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2770939000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3193750000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember50000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember500000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember50143000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember43464000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember12813000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember-JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember1156558000JPY
Advances receivedCurrentQuarterInstant_NonConsolidatedMember1445815000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember7000000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember-JPY
Other clPrior1YearInstant_NonConsolidatedMember233618000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember248190000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1510133000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass