Quarterly report · Q3
7353.TEDINET S100PM24
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥234m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥74m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥239m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥148m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥239m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥72m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥274m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥125m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥61m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥912m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-40.63 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.58 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.62 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.15 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.23 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.12 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.88 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,768,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,747,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,747,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 244
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | 400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6743800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 67438 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6750000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 67438 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2273554000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2573108000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 32607000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 46774000 | JPY |
| Contents assets ca | Prior1YearInstant_NonConsolidatedMember | 101278000 | JPY |
| Contents assets ca | CurrentQuarterInstant_NonConsolidatedMember | 114908000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 58000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 40000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 48435000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 98344000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2455934000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2833177000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 73062000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 71609000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 123952000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 166453000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 117989000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 122509000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 315004000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 360573000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2770939000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3193750000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 50143000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 43464000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 12813000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1156558000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1445815000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 233618000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 248190000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1510133000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |