Quarterly report · Q2
7353.TEDINET S100OZX2
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥962m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥402m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥72m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥405m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥148m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥73m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥405m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥73m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥440m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥125m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥62m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥744m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥992m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥211m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥440m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥94m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥92m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥87m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥418m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥95m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥65m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-65.26 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.7 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.62 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.3 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.68 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.12 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,750,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,747,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,243,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 128496000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2455934000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2679188000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 73062000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 68542000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 123952000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 149411000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 117989000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 125875000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 315004000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 343830000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2770939000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3023018000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 50143000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 47632000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 12813000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7880000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1156558000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1437152000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 233618000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 238333000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1510133000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2230998000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 66786000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 38802000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 10541000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 8864000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 77327000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 47666000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1587460000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2278664000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 799459000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 799585000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 789459000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 790538000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -405331000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -845744000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -108000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -25000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1183478000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 744353000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1183478000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 744353000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2770939000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3023018000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 961606000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |