Quarterly report · Q2
7352.TEDINET S100QLKY
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥141m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥72m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥140m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥200m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥78m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥132m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥98m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥39m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥98m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥39m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥2.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥823m | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥737m | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥633m | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥927m | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥875m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥927m | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥875m | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥793m | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥482m | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥216m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥34m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥62m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥259m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥219m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥109m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥437m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥565m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.67 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.28 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.46 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.86 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.44 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.9 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.78 | 2021-09-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | ¥6m |
| jpcrp040300-q2r_E35767-000Engineerplatformservicereportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥4.2bn |
| jpcrp040300-q2r_E35767-000Engineerplatformservicereportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥4.2bn |
| jpcrp040300-q2r_E35767-000Engineerplatformservicereportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥427m |
| jpcrp040300-q2r_E35767-000Marketingplatformservicereportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥346m |
| jpcrp040300-q2r_E35767-000Marketingplatformservicereportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥346m |
| jpcrp040300-q2r_E35767-000Marketingplatformservicereportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥74m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥501m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥507m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-02-28 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-02-28 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | −¥25m |
| jpcrp040300-q2r_E35767-000Engineerplatformservicereportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.5bn |
| jpcrp040300-q2r_E35767-000Engineerplatformservicereportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.5bn |
| jpcrp040300-q2r_E35767-000Engineerplatformservicereportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥287m |
| jpcrp040300-q2r_E35767-000Marketingplatformservicereportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥441m |
| jpcrp040300-q2r_E35767-000Marketingplatformservicereportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥441m |
| jpcrp040300-q2r_E35767-000Marketingplatformservicereportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥94m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥3.0bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥3.0bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥356m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ESネクスト有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)加 藤 健 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鯛 剛 和 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2978315000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4585994000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6870414000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 78395000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 139669000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 200148000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 38757000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 97885000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 134689000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 38757000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 97885000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 134689000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 632816000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 822681000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 736916000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2328465000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2719516000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2511379000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 1.86 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 4.67 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 6.46 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 1.78 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 4.44 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 5.90 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.270 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.300 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.292 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -34309000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 4980000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 215586000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -219350000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -62383000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -259077000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 564702000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 109464000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 436526000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 792718000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 926773000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 874711000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 1.53 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 3.28 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 20982880 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 20982880 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 20982880 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 20982880 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |