Quarterly report · Q1
7351.TEDINET S100SM50
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥849m | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | −¥28m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥34m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | −¥30m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥299m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥32m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥30m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥30m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥216m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥30m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | −¥13m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥544m | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥728m | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.29 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.97 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.61 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.54 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥951m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥951m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥6m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥74m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥74m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | −¥34m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | −¥28m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥99,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥99,000 |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥99,000 |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥769m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥769m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥3m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥79m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥79m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥99,000 |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥31m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥849m |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥849m |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥99,000 |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | −¥34m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | -13445000 | JPY |
| Profit loss | CurrentYTDDuration | -30107000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -13445000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -30107000 | JPY |
| Profit loss | Prior1YTDDuration | -13445000 | JPY |
| Profit loss | CurrentYTDDuration | -30107000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -533000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -24000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -533000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -24000 | JPY |
| Comprehensive income | Prior1YTDDuration | -13979000 | JPY |
| Comprehensive income | CurrentYTDDuration | -30131000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -13979000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -30131000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35773-000DesignPartnerBusinessReportableSegmentMember | 769274000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35773-000DesignPlatformBusinessReportableSegmentMember | 79276000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 848550000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 848550000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35773-000DesignPartnerBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35773-000DesignPlatformBusinessReportableSegmentMember | 99000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 99000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -99000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35773-000DesignPartnerBusinessReportableSegmentMember | 769274000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35773-000DesignPlatformBusinessReportableSegmentMember | 79376000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 848650000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -99000 | JPY |
| Net sales | Prior1YTDDuration | 848550000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35773-000DesignPartnerBusinessReportableSegmentMember | -2823000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35773-000DesignPlatformBusinessReportableSegmentMember | -31200000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -34023000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -99000 | JPY |
| Operating income | Prior1YTDDuration | -34123000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35773-000DesignPartnerBusinessReportableSegmentMember | 950868000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35773-000DesignPlatformBusinessReportableSegmentMember | 73576000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1024444000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 1024444000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E35773-000DesignPartnerBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E35773-000DesignPlatformBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E35773-000DesignPartnerBusinessReportableSegmentMember | 950868000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E35773-000DesignPlatformBusinessReportableSegmentMember | 73576000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1024444000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |