Quarterly report · Q2
7351.TEDINET S100QLP5
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥119m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥342m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥124m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥395m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥341m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥341m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥98m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥73m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥218m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥98m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥218m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥645m | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥961m | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥194m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥411m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥164m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥674m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥621m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥62m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥390m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥462m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.7 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.28 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.92 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.32 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.09 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.46 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.53 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.89 | 2021-09-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.4% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥199,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥199,000 |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥199,000 |
| jpcrp040300-q2r_E35773-000Design Partner Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥1.7bn |
| jpcrp040300-q2r_E35773-000Design Partner Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥1.7bn |
| jpcrp040300-q2r_E35773-000Design Partner Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥183m |
| jpcrp040300-q2r_E35773-000Design Platform Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥142m |
| jpcrp040300-q2r_E35773-000Design Platform Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥142m |
| jpcrp040300-q2r_E35773-000Design Platform Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥199,000 |
| jpcrp040300-q2r_E35773-000Design Platform Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥64m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥1.8bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥199,000 |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥119m |
| jpcrp040300-q2r_E35773-000Design Partner Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥1.7bn |
| jpcrp040300-q2r_E35773-000Design Partner Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥1.7bn |
| jpcrp040300-q2r_E35773-000Design Partner Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥396m |
| jpcrp040300-q2r_E35773-000Design Platform Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥138m |
| jpcrp040300-q2r_E35773-000Design Platform Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥138m |
| jpcrp040300-q2r_E35773-000Design Platform Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | −¥53m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥1.9bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥1.9bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥342m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 492
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E35773-000DesignPlatformBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35773-000DesignPartnerBusinessReportableSegmentMember | 1719207000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35773-000DesignPlatformBusinessReportableSegmentMember | 137960000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1857168000 | JPY |
| Net sales | Prior1YTDDuration | 1857168000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E35773-000DesignPartnerBusinessReportableSegmentMember | 395672000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E35773-000DesignPlatformBusinessReportableSegmentMember | -53263000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 342409000 | JPY |
| Operating income | Prior1YTDDuration | 342409000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E35773-000DesignPartnerBusinessReportableSegmentMember | 1676002000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E35773-000DesignPlatformBusinessReportableSegmentMember | 142066000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1818068000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1818068000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E35773-000DesignPartnerBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E35773-000DesignPlatformBusinessReportableSegmentMember | 199000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 199000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -199000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E35773-000DesignPartnerBusinessReportableSegmentMember | 1676002000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E35773-000DesignPlatformBusinessReportableSegmentMember | 142266000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1818268000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -199000 | JPY |
| Net sales | CurrentYTDDuration | 1818068000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E35773-000DesignPartnerBusinessReportableSegmentMember | 182851000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E35773-000DesignPlatformBusinessReportableSegmentMember | -63955000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 118895000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -199000 | JPY |
| Operating income | CurrentYTDDuration | 118695000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-04-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第12期第2四半期(自 2022年12月1日 至 2023年2月28日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社グッドパッチ | |
| Company name in english cover page | FilingDateInstant | Goodpatch Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 土屋 尚史 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区鶯谷町3番3号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6416-9238(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役執行役員CFO 槇島 俊幸 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区鶯谷町3番3号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-6416-9238(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役執行役員CFO 槇島 俊幸 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E35773 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 73510 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社グッドパッチ |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |