Quarterly report · Q1
7351.TEDINET S100PYH1
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥849m | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥979m | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | −¥34m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥224m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | −¥32m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥395m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥4m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥226m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥13m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥73m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥161m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥13m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥161m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥696m | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥961m | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.61 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.92 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.32 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.53 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.27 | 2021-09-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥99,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥99,000 |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥99,000 |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥769m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥769m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥3m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥79m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥79m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥99,000 |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥31m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥849m |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥849m |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥99,000 |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | −¥34m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥908m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥908m |
| jpcrp040300-q1r_E35773-000Design Partner Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥243m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥71m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥71m |
| jpcrp040300-q1r_E35773-000Design Platform Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥19m |
| —segment total | revenue | 2021-09-01 → 2021-11-30 | ¥979m |
| —segment total | revenue external | 2021-09-01 → 2021-11-30 | ¥979m |
| —segment total | segment profit | 2021-09-01 → 2021-11-30 | ¥224m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.00009 | |
| Cash and deposits | Prior1YearInstant | 2910461000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2629815000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 348971000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 380613000 | JPY |
| Work in process | Prior1YearInstant | 1752000 | JPY |
| Work in process | CurrentQuarterInstant | 1813000 | JPY |
| Prepaid expenses | Prior1YearInstant | 45073000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 54885000 | JPY |
| Other ca | Prior1YearInstant | 5812000 | JPY |
| Other ca | CurrentQuarterInstant | 6168000 | JPY |
| Current assets | Prior1YearInstant | 3312071000 | JPY |
| Current assets | CurrentQuarterInstant | 3073296000 | JPY |
| Buildings | Prior1YearInstant | 68769000 | JPY |
| Buildings | CurrentQuarterInstant | 68769000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -27242000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -28425000 | JPY |
| Buildings net | Prior1YearInstant | 41526000 | JPY |
| Buildings net | CurrentQuarterInstant | 40344000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 89729000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 90167000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -71437000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -73804000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 18292000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 16362000 | JPY |
| Property plant and equipment | Prior1YearInstant | 59819000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 56707000 | JPY |
| Right of trademark | Prior1YearInstant | 1984000 | JPY |
| Right of trademark | CurrentQuarterInstant | 1922000 | JPY |
| Goodwill | Prior1YearInstant | 539472000 | JPY |
| Goodwill | CurrentQuarterInstant | 523606000 | JPY |
| Customer related assets ia | Prior1YearInstant | 69888000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 67833000 | JPY |
| Other ia | Prior1YearInstant | 96000 | JPY |
| Other ia | CurrentQuarterInstant | 84000 | JPY |
| Intangible assets | Prior1YearInstant | 611441000 | JPY |
| Intangible assets | CurrentQuarterInstant | 593446000 | JPY |
| Investment securities | Prior1YearInstant | 54441000 | JPY |
| Investment securities | CurrentQuarterInstant | 55897000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 28929000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 25633000 | JPY |
| Deferred tax assets | Prior1YearInstant | 93731000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 85384000 | JPY |
| Other ioa | Prior1YearInstant | 9505000 | JPY |
| Other ioa | CurrentQuarterInstant | 8000000 | JPY |
| Investments and other assets | Prior1YearInstant | 186608000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 174915000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |