Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.0bn2026-01-01 → 2026-06-30Cons.Operating revenue1
Revenue¥7.2bn2025-01-01 → 2025-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥1.9bn2025-01-01 → 2025-06-30Cons.Operating revenue1
Operating income¥18m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥91m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥107m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥2.6bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥159m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥107m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥159m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥107m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥127m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥156m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥91m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥22.1bnat 2026-06-30Cons.Assets
Total assets¥23.5bnat 2025-12-31Cons.Assets
Total assets¥19.1bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥4.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥18.9bnat 2026-06-30Cons.Net assets
Net assets / equity¥19.2bnat 2025-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥5.2bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥2.1bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥396m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥588m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥47m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥185m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥159m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥5.522026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.072025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.582025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio79.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 469
ItemContextValueUnit
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所(プライム市場)
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)1単元の株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社日本政策投資銀行
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都千代田区大手町1-9-6
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)伊藤忠商事株式会社
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区北青山2-5-1
Name major shareholdersInterimInstant_No3MajorShareholdersMemberSILVERCAPE INVESTMENT LIMITED
Address major shareholdersInterimInstant_No3MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)日本成長支援1号投資事業有限責任組合
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都品川区上大崎3-2-1
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)豊島俊弘
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都大田区
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)三井住友信託銀行株式会社
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内1-4-1
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1-8-12
Name major shareholdersInterimInstant_No8MajorShareholdersMemberINTERACTIVE BROKERS LLC
Address major shareholdersInterimInstant_No8MajorShareholdersMemberONE PICKWICK PLAZA GREENWICH, CONNECTICUT 06830 USA
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)合同会社ユニオン・ベイ
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都千代田区九段南3-9-4
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)石野英也
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都港区
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社マーキュリアホールディングス
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都千代田区内幸町一丁目3番3号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass