Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.0bn2026-01-01 → 2026-06-30Cons.Operating revenue1
Revenue¥7.2bn2025-01-01 → 2025-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥1.9bn2025-01-01 → 2025-06-30Cons.Operating revenue1
Operating income¥18m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥91m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥107m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥2.6bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥159m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥107m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥159m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥107m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥127m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥156m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥91m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥22.1bnat 2026-06-30Cons.Assets
Total assets¥23.5bnat 2025-12-31Cons.Assets
Total assets¥19.1bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥4.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥18.9bnat 2026-06-30Cons.Net assets
Net assets / equity¥19.2bnat 2025-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥5.2bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥2.1bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥396m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥588m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥47m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥185m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥159m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥5.522026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.072025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.582025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio79.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 469
ItemContextValueUnit
Other caPrior1YearInstant123285000JPY
Other caInterimInstant158101000JPY
Allowance for doubtful accounts caPrior1YearInstant-JPY
Allowance for doubtful accounts caInterimInstant-184914000JPY
Current assetsPrior1YearInstant22461594000JPY
Current assetsInterimInstant20926058000JPY
Buildings netPrior1YearInstant199113000JPY
Buildings netInterimInstant211021000JPY
Tools furniture and fixtures netPrior1YearInstant15074000JPY
Tools furniture and fixtures netInterimInstant12026000JPY
Property plant and equipmentPrior1YearInstant214187000JPY
Property plant and equipmentInterimInstant223047000JPY
SoftwarePrior1YearInstant786000JPY
SoftwareInterimInstant711000JPY
Intangible assetsPrior1YearInstant786000JPY
Intangible assetsInterimInstant711000JPY
Investment securitiesPrior1YearInstant296310000JPY
Investment securitiesInterimInstant335021000JPY
Lease and guarantee depositsPrior1YearInstant88697000JPY
Lease and guarantee depositsInterimInstant127292000JPY
Deferred tax assetsPrior1YearInstant396108000JPY
Deferred tax assetsInterimInstant499523000JPY
Other ioaPrior1YearInstant11165000JPY
Other ioaInterimInstant10611000JPY
Investments and other assetsPrior1YearInstant792280000JPY
Investments and other assetsInterimInstant972447000JPY
Noncurrent assetsPrior1YearInstant1007253000JPY
Noncurrent assetsInterimInstant1196206000JPY
AssetsPrior1YearInstant23468847000JPY
AssetsInterimInstant22122263000JPY
Short term loans payablePrior1YearInstant684500000JPY
Short term loans payableInterimInstant1088988000JPY
Accounts payable otherPrior1YearInstant916976000JPY
Accounts payable otherInterimInstant8836000JPY
Accrued expensesPrior1YearInstant235655000JPY
Accrued expensesInterimInstant93406000JPY
Accrued consumption taxesPrior1YearInstant131322000JPY
Accrued consumption taxesInterimInstant1678000JPY
Income taxes payablePrior1YearInstant832929000JPY
Income taxes payableInterimInstant104829000JPY
Unearned revenuePrior1YearInstant4016000JPY
Unearned revenueInterimInstant56533000JPY
Refund liabilities clPrior1YearInstant-JPY
Refund liabilities clInterimInstant149122000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesInterimInstant164956000JPY
Other clPrior1YearInstant75962000JPY
Other clInterimInstant198108000JPY
Current liabilitiesPrior1YearInstant2881361000JPY
Current liabilitiesInterimInstant1866457000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass