Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.9bn2025-01-01 → 2025-06-30Cons.Operating revenue1
Revenue¥5.6bn2024-01-01 → 2024-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥2.3bn2024-01-01 → 2024-06-30Cons.Operating revenue1
Operating income−¥91m2025-01-01 → 2025-06-30Cons.Operating income
Operating income¥323m2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income−¥159m2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥1.2bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥506m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax−¥159m2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥506m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)−¥127m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥506m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income−¥91m2025-01-01 → 2025-06-30Cons.Profit loss
Net income¥375m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥19.1bnat 2025-06-30Cons.Assets
Total assets¥21.1bnat 2024-12-31Cons.Assets
Total assets¥20.7bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2025-06-30Cons.Liabilities
Total liabilities¥2.2bnat 2024-12-31Cons.Liabilities
Net assets / equity¥17.1bnat 2025-06-30Cons.Net assets
Net assets / equity¥18.9bnat 2024-12-31Cons.Net assets
Net assets / equity¥19.2bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥3.4bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow−¥1.4bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥656m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥423m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥244m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥10m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥159m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥416m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥388m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-6.582025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.152024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.012024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥26.122024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.972024-01-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio83.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 458
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember2426000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1223
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1450300
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0731
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1268300
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0639
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember947400
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0477
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember625600
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0315
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember582000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0293
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember557400
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0281
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember495256
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0250
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember424000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0214
Number of shares heldCurrentQuarterInstant12976256
Shareholding ratioCurrentQuarterInstant0.6539
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1706500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19831500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember198315
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember11900
Number of shares issued shares voting rightsCurrentQuarterInstant21549900
Number of voting rights issued shares voting rightsCurrentQuarterInstant198315
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1706500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1706500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0792
Number of shares held in own name treasury shares etcCurrentQuarterInstant1706500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant1706500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0792
Cash and depositsPrior1YearInstant3365405000JPY
Cash and depositsCurrentQuarterInstant1824631000JPY
Operating accounts receivable caPrior1YearInstant740844000JPY
Operating accounts receivable caCurrentQuarterInstant598269000JPY
Operational investment securities caPrior1YearInstant15101963000JPY
Operational investment securities caCurrentQuarterInstant14491200000JPY
Operating loans caPrior1YearInstant868326000JPY
Operating loans caCurrentQuarterInstant650495000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant-JPY
Short term loans receivable to subsidiaries and affiliatesCurrentQuarterInstant243000000JPY
Advances paidPrior1YearInstant72760000JPY
Advances paidCurrentQuarterInstant84000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass