Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥5.0bn2023-01-01 → 2023-09-30Cons.Operating revenue1
Revenue¥4.6bn2022-01-01 → 2022-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥3.7bn2022-01-01 → 2022-09-30Cons.Operating revenue1
Operating income¥848m2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥1.8bn2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income¥1.1bn2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥2.2bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥1.1bn2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥2.1bn2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥719m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥774m2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥1.6bn2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥19.1bnat 2023-09-30Cons.Assets
Total assets¥20.0bnat 2022-12-31Cons.Assets
Total assets¥20.8bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2023-09-30Cons.Liabilities
Total liabilities¥2.4bnat 2022-12-31Cons.Liabilities
Net assets / equity¥17.4bnat 2023-09-30Cons.Net assets
Net assets / equity¥17.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥18.2bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥3.0bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥36.652023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.492023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.482022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.262022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.412022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥36.532023-01-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥76.32022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.032022-01-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio85.6%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 306
ItemContextValueUnit
Accounts payable otherPrior1YearInstant38201000JPY
Accounts payable otherCurrentQuarterInstant7436000JPY
Accrued expensesPrior1YearInstant401479000JPY
Accrued expensesCurrentQuarterInstant88009000JPY
Accrued consumption taxesPrior1YearInstant30527000JPY
Accrued consumption taxesCurrentQuarterInstant50508000JPY
Income taxes payablePrior1YearInstant388734000JPY
Income taxes payableCurrentQuarterInstant304872000JPY
Unearned revenuePrior1YearInstant-JPY
Unearned revenueCurrentQuarterInstant290017000JPY
Provision for bonusesPrior1YearInstant33641000JPY
Provision for bonusesCurrentQuarterInstant198685000JPY
Other clPrior1YearInstant58256000JPY
Other clCurrentQuarterInstant72245000JPY
Current liabilitiesPrior1YearInstant1180839000JPY
Current liabilitiesCurrentQuarterInstant1011772000JPY
Long term loans payablePrior1YearInstant613500000JPY
Long term loans payableCurrentQuarterInstant-JPY
Provision for directors retirement benefitsPrior1YearInstant102000000JPY
Provision for directors retirement benefitsCurrentQuarterInstant102000000JPY
Provision for directors retirement benefits stock bsPrior1YearInstant180294000JPY
Provision for directors retirement benefits stock bsCurrentQuarterInstant193419000JPY
Employee provision for retirement benefits stock bsPrior1YearInstant20000000JPY
Employee provision for retirement benefits stock bsCurrentQuarterInstant25625000JPY
Net defined benefit liabilityPrior1YearInstant160053000JPY
Net defined benefit liabilityCurrentQuarterInstant186642000JPY
Long term accounts payable otherPrior1YearInstant70000000JPY
Long term accounts payable otherCurrentQuarterInstant70000000JPY
Long term deposits receivedPrior1YearInstant19407000JPY
Long term deposits receivedCurrentQuarterInstant25050000JPY
Other nclPrior1YearInstant94888000JPY
Other nclCurrentQuarterInstant78327000JPY
Noncurrent liabilitiesPrior1YearInstant1260143000JPY
Noncurrent liabilitiesCurrentQuarterInstant681064000JPY
LiabilitiesPrior1YearInstant2440981000JPY
LiabilitiesCurrentQuarterInstant1692836000JPY
Capital stockPrior1YearInstant4063577000JPY
Capital stockCurrentQuarterInstant4063577000JPY
Capital surplusPrior1YearInstant4516845000JPY
Capital surplusCurrentQuarterInstant4516845000JPY
Retained earningsPrior1YearInstant8863183000JPY
Retained earningsCurrentQuarterInstant9048106000JPY
Treasury stockPrior1YearInstant-1065271000JPY
Treasury stockCurrentQuarterInstant-1591901000JPY
Shareholders equityPrior1YearInstant16378334000JPY
Shareholders equityCurrentQuarterInstant16036626000JPY
Valuation difference on available for sale securitiesPrior1YearInstant111274000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-79635000JPY
Foreign currency translation adjustmentPrior1YearInstant138065000JPY
Foreign currency translation adjustmentCurrentQuarterInstant410263000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass