Tokyo Tape
Sign in
← Ai Partners Financial

Annual report

7345.TEDINET S100TTLU
Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥3.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥14m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥121m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥14m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥121m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥110m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥240m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥13m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥121m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥7m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥132m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥65m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥153m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥765,0002019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥132m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥1.1bnat 2024-03-31Cons.Assets
Total assets¥999mat 2023-03-31Cons.Assets
Total assets¥1.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥657mat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥449mat 2024-03-31Cons.Liabilities
Total liabilities¥363mat 2023-03-31Cons.Liabilities
Net assets / equity¥634mat 2024-03-31Cons.Net assets
Net assets / equity¥635mat 2023-03-31Cons.Net assets
Net assets / equity¥871mat 2022-03-31dCons.Net assets
Net assets / equity¥494mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥345mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥519mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥527mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥519mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥542mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥725mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥526mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥238mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥14m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥62m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥60m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥312m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥61m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥19m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥108m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥294m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥94m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.332023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-40.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.312021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.352020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.262023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥18.962021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥197.71at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥199.1at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥260.09at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥178.88at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥124.78at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-17.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE36.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees39at 2024-03-31Cons.Number of employees
Employees38at 2023-03-31Cons.Number of employees
Employees38at 2022-03-31dCons.Number of employees
Employees42at 2021-03-31dCons.Number of employees
Employees35at 2020-03-31dCons.Number of employees
Revenue¥3.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥11m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥129m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥25m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥122m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥119m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥240m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥25m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥122m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥21m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥130m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥74m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥155m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥7m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2024-03-31StandaloneAssets
Total assets¥947mat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥608mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥435mat 2024-03-31StandaloneLiabilities
Total liabilities¥321mat 2023-03-31StandaloneLiabilities
Net assets / equity¥638mat 2024-03-31StandaloneNet assets
Net assets / equity¥626mat 2023-03-31StandaloneNet assets
Net assets / equity¥859mat 2022-03-31dStandaloneNet assets
Net assets / equity¥474mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥322mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥494mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥460mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥6.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.762022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.052021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.32023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥21.512021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,0002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥198.98at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥196.21at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥256.64at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥171.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥116.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-17.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE38.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,463,700at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,418,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued853,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued691,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,455at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees34at 2024-03-31StandaloneNumber of employees
Employees33at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31dStandaloneNumber of employees
Employees37at 2021-03-31dStandaloneNumber of employees
Employees31at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,110
ItemContextValueUnit
Number of shares held in others names treasury shares etcCurrentYearInstant－
Total number of shares held treasury shares etcCurrentYearInstant256500
Shareholding ratio treasury shares etcCurrentYearInstant0.0741
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member12828000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member4
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant－
Ratio of female directors and other officersFilingDateInstant－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34851-000TanakaJojiMember151800
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34851-000ShimadaKazunoriMember83900
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34851-000YoshikawaMasatoshiMember66500
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34851-000UenoHirofumiMember56000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34851-000NakagawaHiroshiMember56000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant414200
Audit fees reporting companyPrior1YearDuration20000000JPY
Non audit fees reporting companyPrior1YearDuration－JPY
Audit fees reporting companyCurrentYearDuration21600000JPY
Non audit fees reporting companyCurrentYearDuration－JPY
Audit fees consolidated subsidiariesPrior1YearDuration－JPY
Non audit fees consolidated subsidiariesPrior1YearDuration－JPY
Audit fees consolidated subsidiariesCurrentYearDuration－JPY
Non audit fees consolidated subsidiariesCurrentYearDuration－JPY
Audit fees totalPrior1YearDuration20000000JPY
Non audit fees totalPrior1YearDuration－JPY
Audit fees totalCurrentYearDuration21600000JPY
Non audit fees totalCurrentYearDuration－JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember43107000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember42666000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember－JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember441000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E34851-000AuditAndSupervisoryCommitteeMemberExcludingOutsideAuditAndSupervisoryCommitteeMemberMember10248000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E34851-000AuditAndSupervisoryCommitteeMemberExcludingOutsideAuditAndSupervisoryCommitteeMemberMember10140000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E34851-000AuditAndSupervisoryCommitteeMemberExcludingOutsideAuditAndSupervisoryCommitteeMemberMember－JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E34851-000AuditAndSupervisoryCommitteeMemberExcludingOutsideAuditAndSupervisoryCommitteeMemberMember108000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E34851-000AuditAndSupervisoryCommitteeMemberExcludingOutsideAuditAndSupervisoryCommitteeMemberMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember10800000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember10800000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember2
Cash and depositsPrior1YearInstant526577000JPY
Cash and depositsCurrentYearInstant518728000JPY
Accounts receivable tradePrior1YearInstant247942000JPY
Accounts receivable tradeCurrentYearInstant354832000JPY
Prepaid expensesPrior1YearInstant23547000JPY
Prepaid expensesCurrentYearInstant26551000JPY
Deposits paidPrior1YearInstant15815000JPY
Deposits paidCurrentYearInstant101000JPY
Other caPrior1YearInstant3812000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass