Tokyo Tape
Sign in
← Ai Partners Financial

Annual report

7345.TEDINET S100R5N1
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥3.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥121m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥117m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥121m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥110m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥240m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥57m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥121m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥109m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥132m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥65m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥153m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥765,0002019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥39m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥132m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥65m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥999mat 2023-03-31Cons.Assets
Total assets¥1.2bnat 2022-03-31Cons.Assets
Total assets¥1.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥657mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥570mat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥363mat 2023-03-31Cons.Liabilities
Total liabilities¥335mat 2022-03-31Cons.Liabilities
Net assets / equity¥635mat 2023-03-31Cons.Net assets
Net assets / equity¥871mat 2022-03-31Cons.Net assets
Net assets / equity¥494mat 2021-03-31dCons.Net assets
Net assets / equity¥345mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥252mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥527mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥665mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥542mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥725mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥526mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥238mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥249mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥62m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥60m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥312m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥61m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥87m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥108m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥294m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥94m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-40.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.352020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.262018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.962021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥199.1at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥260.09at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.88at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥124.78at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥118.54at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-17.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE36.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees38at 2023-03-31Cons.Number of employees
Employees38at 2022-03-31Cons.Number of employees
Employees42at 2021-03-31dCons.Number of employees
Employees35at 2020-03-31dCons.Number of employees
Employees27at 2019-03-31dCons.Number of employees
Revenue¥2.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥129m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥123m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥122m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥119m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥240m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥122m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥118m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥130m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥74m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥155m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥7m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥15m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥947mat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥1.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥608mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥437mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥321mat 2023-03-31StandaloneLiabilities
Total liabilities¥325mat 2022-03-31StandaloneLiabilities
Net assets / equity¥626mat 2023-03-31StandaloneNet assets
Net assets / equity¥859mat 2022-03-31StandaloneNet assets
Net assets / equity¥474mat 2021-03-31dStandaloneNet assets
Net assets / equity¥322mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥235mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥460mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥632mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-39.762022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.052021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.922018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.512021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,0002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2,0002018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥196.21at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥256.64at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥171.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥116.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥110.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-17.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE38.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,418,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued853,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued691,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,455at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,655at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31StandaloneNumber of employees
Employees37at 2021-03-31dStandaloneNumber of employees
Employees31at 2020-03-31dStandaloneNumber of employees
Employees24at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,121
ItemContextValueUnit
Total changes of items during the periodPrior1YearDuration376237000JPY
Net assetsPrior1YearInstant_CapitalStockMember323942000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember252878000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember334284000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-40432000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember870673000JPY
Net assetsPrior1YearInstant870673000JPY
Net assetsPrior1YearInstant_CapitalStockMember323942000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember252878000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember334284000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-40432000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember870673000JPY
Net assetsPrior1YearInstant870673000JPY
Issuance of new sharesCurrentYearDuration_CapitalStockMember400000JPY
Issuance of new sharesCurrentYearDuration_CapitalSurplusMember400000JPY
Issuance of new sharesCurrentYearDuration_ShareholdersEquityMember800000JPY
Issuance of new sharesCurrentYearDuration800000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-16738000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-16738000JPY
Dividends from surplusCurrentYearDuration-16738000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-87608000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-87608000JPY
Purchase of treasury stockCurrentYearDuration-87608000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember-131906000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember-131906000JPY
Profit loss attributable to owners of parentCurrentYearDuration-131906000JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember400000JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember400000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember-148644000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-87608000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember-235452000JPY
Total changes of items during the periodCurrentYearDuration-235452000JPY
Net assetsCurrentYearInstant_CapitalStockMember324342000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember253279000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember185640000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-128040000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember635221000JPY
Net assetsCurrentYearInstant635221000JPY
Income before income taxesPrior1YearDuration108504000JPY
Income before income taxesCurrentYearDuration-120610000JPY
Depreciation and amortization ope cfPrior1YearDuration23006000JPY
Depreciation and amortization ope cfCurrentYearDuration26230000JPY
Amortization of long term prepaid expenses ope cfPrior1YearDuration842000JPY
Amortization of long term prepaid expenses ope cfCurrentYearDuration872000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-1000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration532000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration-3190000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration－JPY
Interest and dividends income ope cfPrior1YearDuration-0JPY
Interest and dividends income ope cfCurrentYearDuration-0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass