Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥5.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥6.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥4.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥624m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥461m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥639m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥498m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥754m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥652m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥514m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥609m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥229m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥394m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥179m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥447m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥535m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥328m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥386m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥165m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.4bnat 2026-03-31Cons.Assets
Total assets¥5.1bnat 2025-03-31Cons.Assets
Total assets¥5.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥4.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥469m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥311m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥171m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥427m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥26m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥22m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥138m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥904m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥552m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥249m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥175m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥112m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥69.062025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.852024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.812023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.832022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥67.452025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.792024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.712023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.292022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.612021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥705.89at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥678.92at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥699.11at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥663.49at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥590.67at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio75.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE16.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees312at 2026-03-31Cons.Number of employees
Employees349at 2025-03-31Cons.Number of employees
Employees331at 2024-03-31vCons.Number of employees
Employees243at 2023-03-31vCons.Number of employees
Employees238at 2022-03-31vCons.Number of employees
Revenue¥4.7bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥4.6bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥3.9bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.5bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.2bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥601m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥437m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥631m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥478m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥542m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥532m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥402m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥580m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥240m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥372m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥181m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥304m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥630m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥251m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2026-03-31StandaloneAssets
Total assets¥4.8bnat 2025-03-31StandaloneAssets
Total assets¥4.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥824mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥65.12025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.22024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.362023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.742022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.432021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥63.582025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.132024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.572023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥109.862022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.382021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥692025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥656.22at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥633.07at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥651.74at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥639.47at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥540.82at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE20.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued5,944,616at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,886,816at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,746,416at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,478,416at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,395,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees301at 2026-03-31StandaloneNumber of employees
Employees335at 2025-03-31StandaloneNumber of employees
Employees318at 2024-03-31vStandaloneNumber of employees
Employees236at 2023-03-31vStandaloneNumber of employees
Employees234at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥2.2bn
Financialreportable segmentcapex2025-04-01 → 2026-03-31¥149m
Financialreportable segmentdepreciation2025-04-01 → 2026-03-31¥81m
Financialreportable segmentemployeesat 2026-03-31310 pure
Financialreportable segmentrevenue2025-04-01 → 2026-03-31¥4.8bn
Financialreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.8bn
Financialreportable segmentsegment assetsat 2026-03-31¥5.0bn
Financialreportable segmentsegment profit2025-04-01 → 2026-03-31¥601m
Real Estate Salesreportable segmentemployeesat 2026-03-312 pure
Real Estate Salesreportable segmentrevenue2025-04-01 → 2026-03-31¥479m
Real Estate Salesreportable segmentrevenue external2025-04-01 → 2026-03-31¥479m
Real Estate Salesreportable segmentsegment assetsat 2026-03-31¥2.5bn
Real Estate Salesreportable segmentsegment profit2025-04-01 → 2026-03-31¥23m
—segment totalcapex2025-04-01 → 2026-03-31¥149m
—segment totaldepreciation2025-04-01 → 2026-03-31¥81m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.3bn
—segment totalsegment assetsat 2026-03-31¥7.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥624m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥18m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥18m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥18m
Financialreportable segmentcapex2024-04-01 → 2025-03-31¥301m
Financialreportable segmentdepreciation2024-04-01 → 2025-03-31¥68m
Financialreportable segmentrevenue2024-04-01 → 2025-03-31¥4.8bn
Financialreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.8bn
Financialreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥18m
Financialreportable segmentsegment assetsat 2025-03-31¥4.8bn
Financialreportable segmentsegment profit2024-04-01 → 2025-03-31¥436m
Real Estate Salesreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Real Estate Salesreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
Real Estate Salesreportable segmentsegment assetsat 2025-03-31¥1.3bn
Real Estate Salesreportable segmentsegment profit2024-04-01 → 2025-03-31¥44m
—segment totalcapex2024-04-01 → 2025-03-31¥301m
—segment totaldepreciation2024-04-01 → 2025-03-31¥68m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥18m
—segment totalsegment assetsat 2025-03-31¥6.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥479m
Financialreportable segmentemployeesat 2026-03-31301 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,503
ItemContextValueUnit
Shareholders equityCurrentYearInstant4012740000JPY
Valuation difference on available for sale securitiesPrior1YearInstant108000JPY
Valuation difference on available for sale securitiesCurrentYearInstant38628000JPY
Valuation and translation adjustmentsPrior1YearInstant108000JPY
Valuation and translation adjustmentsCurrentYearInstant38628000JPY
Subscription rights to sharesPrior1YearInstant120000JPY
Subscription rights to sharesCurrentYearInstant91000JPY
Non controlling interestsPrior1YearInstant3035000JPY
Non controlling interestsCurrentYearInstant-5412000JPY
Net assetsPrior1YearInstant3887665000JPY
Net assetsCurrentYearInstant4046048000JPY
Liabilities and net assetsPrior1YearInstant5118437000JPY
Liabilities and net assetsCurrentYearInstant5355993000JPY
Net salesPrior1YearDuration5963620000JPY
Net salesCurrentYearDuration5289122000JPY
Cost of salesPrior1YearDuration1033302000JPY
Cost of salesCurrentYearDuration380411000JPY
Gross profitPrior1YearDuration4930318000JPY
Gross profitCurrentYearDuration4908711000JPY
Selling general and administrative expensesPrior1YearDuration4469055000JPY
Selling general and administrative expensesCurrentYearDuration4284763000JPY
Operating incomePrior1YearDuration461262000JPY
Operating incomeCurrentYearDuration623948000JPY
Interest income noiPrior1YearDuration786000JPY
Interest income noiCurrentYearDuration2816000JPY
Equity in earnings of affiliates noiPrior1YearDuration13468000JPY
Equity in earnings of affiliates noiCurrentYearDuration9850000JPY
Gain on investments in silent partnership noiPrior1YearDuration19559000JPY
Gain on investments in silent partnership noiCurrentYearDuration-JPY
Office work fee noiPrior1YearDuration1589000JPY
Office work fee noiCurrentYearDuration2006000JPY
Other noiPrior1YearDuration1746000JPY
Other noiCurrentYearDuration2752000JPY
Non operating incomePrior1YearDuration37150000JPY
Non operating incomeCurrentYearDuration17425000JPY
Interest expenses noePrior1YearDuration47000JPY
Interest expenses noeCurrentYearDuration1272000JPY
Stock issuance cost noePrior1YearDuration656000JPY
Stock issuance cost noeCurrentYearDuration425000JPY
Guarantee commission noePrior1YearDuration82000JPY
Guarantee commission noeCurrentYearDuration183000JPY
Miscellaneous loss noePrior1YearDuration28000JPY
Miscellaneous loss noeCurrentYearDuration392000JPY
Other noePrior1YearDuration76000JPY
Other noeCurrentYearDuration108000JPY
Non operating expensesPrior1YearDuration890000JPY
Non operating expensesCurrentYearDuration2381000JPY
Ordinary incomePrior1YearDuration497522000JPY
Ordinary incomeCurrentYearDuration638992000JPY
Gain on sales of investment securities eiPrior1YearDuration16744000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass