Half-year report · HY
7343.TEDINET S100X4LG
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥280m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥151m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥290m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥498m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥162m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥267m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥75m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥157m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥179m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥51m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥148m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥48m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥897m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥897m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥905m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥311m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥247m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥79m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥138m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥261m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥175m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥222m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.56 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.85 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.14 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.8 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.79 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.67 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | Prior1InterimDuration | 311000 | JPY |
| Other el | InterimDuration | 3416000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 104423000 | JPY |
| Extraordinary loss | InterimDuration | 22781000 | JPY |
| Income before income taxes | Prior1InterimDuration | 74777000 | JPY |
| Income before income taxes | InterimDuration | 266729000 | JPY |
| Income taxes current | Prior1InterimDuration | 62200000 | JPY |
| Income taxes current | InterimDuration | 44534000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -35131000 | JPY |
| Income taxes deferred | InterimDuration | 73841000 | JPY |
| Income taxes | Prior1InterimDuration | 27069000 | JPY |
| Income taxes | InterimDuration | 118375000 | JPY |
| Profit loss | Prior1InterimDuration | 47708000 | JPY |
| Profit loss | InterimDuration | 148353000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -3321000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -8850000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 51029000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 157203000 | JPY |
| Profit loss | Prior1InterimDuration | 47708000 | JPY |
| Profit loss | InterimDuration | 148353000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -49000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 203000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -49000 | JPY |
| Other comprehensive income | InterimDuration | 203000 | JPY |
| Comprehensive income | Prior1InterimDuration | 47658000 | JPY |
| Comprehensive income | InterimDuration | 148556000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 50980000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 157407000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -3321000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -8850000 | JPY |
| Income before income taxes | Prior1InterimDuration | 74777000 | JPY |
| Income before income taxes | InterimDuration | 266729000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 26608000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 41151000 | JPY |
| Asset retirement obligation expense ope cf | Prior1InterimDuration | 933000 | JPY |
| Asset retirement obligation expense ope cf | InterimDuration | 230000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 25448000 | JPY |
| Impairment loss ope cf | InterimDuration | 7768000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 16426000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 1612000 | JPY |
| Amortization of customer related assets ope cf | Prior1InterimDuration | 16444000 | JPY |
| Amortization of customer related assets ope cf | InterimDuration | － | JPY |
| Loss on sale of business ope cf | Prior1InterimDuration | － | JPY |
| Loss on sale of business ope cf | InterimDuration | 11597000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -9482000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -49188000 | JPY |
| Increase decrease in refund liability ope cf | Prior1InterimDuration | 8912000 | JPY |
| Increase decrease in refund liability ope cf | InterimDuration | -13585000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -293000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -1951000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |