Quarterly report · Q1
7342.TEDINET S100TFGO
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-01-01 → 2024-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥8.2bn | 2023-01-01 → 2023-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.8bn | 2023-01-01 → 2023-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥89m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥29m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥143m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥520m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥29m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥143m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥29m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥120m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥375m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥25m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥45.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥32.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥21.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.5bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥20.1bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥27.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥29.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-2.29 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.65 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.52 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.5 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -202352000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 79944000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 79613000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 99423000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 179402000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 97591000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 25532000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 650000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 612000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 197664000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 205548000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 451792000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 451792000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 50814000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 98532000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 139586000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 162803000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 642193000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 713127000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 919802000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 998288000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 32237497000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 45493567000 | JPY |
| Trade date accrual clsec | Prior1YearInstant_NonConsolidatedMember | 120000 | JPY |
| Trade date accrual clsec | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deposits received clsec | Prior1YearInstant_NonConsolidatedMember | 17537254000 | JPY |
| Deposits received clsec | CurrentQuarterInstant_NonConsolidatedMember | 15182428000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 792712000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 666584000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 151499000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 167345000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 97698000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 32049000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 18579285000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16048408000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 20079285000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17548408000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3965784000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 11919441000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 8980550000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 16934206000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 45690000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 45690000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9026240000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 16979897000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -833702000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |