Tokyo Tape
Sign in
← WealthNavi

Annual report

7342.TEDINET S100T4ME
Period2023-01-01 → 2023-12-31
Filed2024-03-26
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥8.2bn2023-01-01 → 2023-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥6.6bn2022-01-01 → 2022-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥4.6bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.5bn2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.6bn2019-01-01 → 2019-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥524m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥210m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥520m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥214m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥492m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥999m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.1bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥424m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥214m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥375m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥290m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥495m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.0bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥32.2bnat 2023-12-31StandaloneAssets
Total assets¥26.0bnat 2022-12-31StandaloneAssets
Total assets¥27.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥15.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.1bnat 2023-12-31StandaloneLiabilities
Total liabilities¥15.0bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥12.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥11.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥10.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.3bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.4bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥12.4bnat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥18.1bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥14.9bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥17.5bnat 2021-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥10.1bnat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥8.5bnat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥3.0bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥3.1bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.4bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥940m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥993m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥488m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥208m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥23m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥76m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥113m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥704m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥617m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥4.1bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.6bn2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.652023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.072022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.852021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.582020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-53.292019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.52023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.792022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥245.7at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥226.98at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥213.62at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥153.81at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-485.51at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio37.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.7%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
Shares issued49,490,339at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,377,671at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,988,150at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued44,967,649at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,155,883at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees170at 2023-12-31StandaloneNumber of employees
Employees134at 2022-12-31StandaloneNumber of employees
Employees114at 2021-12-31dStandaloneNumber of employees
Employees91at 2020-12-31dStandaloneNumber of employees
Employees85at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 805
ItemContextValueUnit
Trading related expenses sgasecPrior1YearDuration_NonConsolidatedMember3736485000JPY
Trading related expenses sgasecCurrentYearDuration_NonConsolidatedMember4277811000JPY
Personal expenses sgaPrior1YearDuration_NonConsolidatedMember1466211000JPY
Personal expenses sgaCurrentYearDuration_NonConsolidatedMember1904127000JPY
Real estate expenses sgasecPrior1YearDuration_NonConsolidatedMember327715000JPY
Real estate expenses sgasecCurrentYearDuration_NonConsolidatedMember394003000JPY
Office cost sgaPrior1YearDuration_NonConsolidatedMember436355000JPY
Office cost sgaCurrentYearDuration_NonConsolidatedMember525039000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember79706000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember92210000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember93562000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember101232000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember179575000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember303357000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember6319611000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember7597783000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember209814000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember523672000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember8590000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember4590000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember2308000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember2866000JPY
Loss on amortization of restricted stock remuneration noePrior1YearDuration_NonConsolidatedMember1208000JPY
Loss on amortization of restricted stock remuneration noeCurrentYearDuration_NonConsolidatedMember5724000JPY
Other noePrior1YearDuration_NonConsolidatedMember621000JPY
Other noeCurrentYearDuration_NonConsolidatedMember142000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember4138000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember8733000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember214266000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember519529000JPY
Nonrecurring loss elPrior1YearDuration_NonConsolidatedMember－JPY
Nonrecurring loss elCurrentYearDuration_NonConsolidatedMember95062000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember95062000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember214266000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember424467000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember43455000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember69898000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-118877000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-20708000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember-75422000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember49190000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember289689000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember375277000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember3237925000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember8252690000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember45690000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember8298380000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember326678000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember326678000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass