Quarterly report · Q3
7342.TEDINET S100S4UN
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-01-01 → 2023-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥6.6bn | 2022-01-01 → 2022-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥529m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥136m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥527m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥214m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥141m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥432m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥141m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥362m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥290m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥138m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥28.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥15.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥17.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.39 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.16 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.07 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.91 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.19 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.24 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.79 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.76 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Equipment | CurrentQuarterInstant_NonConsolidatedMember | 104072000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -132710000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -160917000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 103720000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 88710000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 82884000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 107545000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 14768000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 59956000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 800000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 687000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 98452000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 168189000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 140587000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 140587000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 28283000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 52807000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 118877000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 118877000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 287748000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 312272000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 489921000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 569172000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 25964253000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 28327981000 | JPY |
| Deposits received clsec | Prior1YearInstant_NonConsolidatedMember | 12703639000 | JPY |
| Deposits received clsec | CurrentQuarterInstant_NonConsolidatedMember | 14097908000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 560626000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 487327000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 122259000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 149014000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 97156000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 77429000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13483681000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14811681000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 14983681000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16311681000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3564603000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3901569000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 8579368000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8916334000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 45690000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 45690000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 8625058000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8962024000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1208980000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |