Quarterly report · Q2
7342.TEDINET S100RKUW
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-01-01 → 2023-06-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥6.6bn | 2022-01-01 → 2022-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.1bn | 2022-01-01 → 2022-06-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥189m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥30m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥189m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥214m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥189m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥35m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥157m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥290m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥33m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥27.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥24.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥15.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥16.3bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥14.9bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥14.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥17.5bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.0bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥76m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥208m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥158m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥414m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥617m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥270m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.22 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.73 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.07 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.7 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.43 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.15 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.79 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.66 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Financial revenue orsec | CurrentYTDDuration_NonConsolidatedMember | 5383000 | JPY |
| Other operating revenue1 rev oa | Prior1YTDDuration_NonConsolidatedMember | 10200000 | JPY |
| Other operating revenue1 rev oa | CurrentYTDDuration_NonConsolidatedMember | 13013000 | JPY |
| Operating revenue sec | Prior1YTDDuration_NonConsolidatedMember | 3092479000 | JPY |
| Operating revenue sec | CurrentYTDDuration_NonConsolidatedMember | 3710068000 | JPY |
| Financial expenses sec | Prior1YTDDuration_NonConsolidatedMember | 23227000 | JPY |
| Financial expenses sec | CurrentYTDDuration_NonConsolidatedMember | 22164000 | JPY |
| Net operating revenue sec | Prior1YTDDuration_NonConsolidatedMember | 3069252000 | JPY |
| Net operating revenue sec | CurrentYTDDuration_NonConsolidatedMember | 3687903000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration_NonConsolidatedMember | 1804470000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration_NonConsolidatedMember | 1938444000 | JPY |
| Personal expenses sga | Prior1YTDDuration_NonConsolidatedMember | 693247000 | JPY |
| Personal expenses sga | CurrentYTDDuration_NonConsolidatedMember | 893065000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration_NonConsolidatedMember | 158831000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration_NonConsolidatedMember | 182771000 | JPY |
| Office cost sga | Prior1YTDDuration_NonConsolidatedMember | 214692000 | JPY |
| Office cost sga | CurrentYTDDuration_NonConsolidatedMember | 254259000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 34906000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 40099000 | JPY |
| Taxes and dues sga | Prior1YTDDuration_NonConsolidatedMember | 44135000 | JPY |
| Taxes and dues sga | CurrentYTDDuration_NonConsolidatedMember | 49325000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 88702000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 141219000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3038986000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3499184000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 30265000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 188718000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 6023000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1939000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 1065000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1773000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 253000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 117000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1319000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1891000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 34970000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 188767000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 34970000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 188767000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1900000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 31404000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 33070000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 157363000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 34970000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 188767000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 34906000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 40099000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 7596000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 19723000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |