Quarterly report · Q3
7342.TEDINET S100PHSV
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2022-01-01 → 2022-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥4.6bn | 2021-01-01 → 2021-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.2bn | 2021-01-01 → 2021-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥136m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥268m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥141m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥492m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥268m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥141m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥268m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥138m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥495m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥271m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥26.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥27.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥19.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥17.3bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.91 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.19 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.85 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.96 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.76 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1360409000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -17000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -110000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10037619000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10720810000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10037619000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10720810000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27377172000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 26006897000 | JPY |
| Commission received orsec | Prior1YTDDuration_NonConsolidatedMember | 3170772000 | JPY |
| Commission received orsec | CurrentYTDDuration_NonConsolidatedMember | 4725729000 | JPY |
| Net trading income orsec | Prior1YTDDuration_NonConsolidatedMember | 26933000 | JPY |
| Net trading income orsec | CurrentYTDDuration_NonConsolidatedMember | 64616000 | JPY |
| Financial revenue orsec | Prior1YTDDuration_NonConsolidatedMember | 548000 | JPY |
| Financial revenue orsec | CurrentYTDDuration_NonConsolidatedMember | 2520000 | JPY |
| Other operating revenue1 rev oa | Prior1YTDDuration_NonConsolidatedMember | 12600000 | JPY |
| Other operating revenue1 rev oa | CurrentYTDDuration_NonConsolidatedMember | 14400000 | JPY |
| Operating revenue sec | Prior1YTDDuration_NonConsolidatedMember | 3210853000 | JPY |
| Operating revenue sec | CurrentYTDDuration_NonConsolidatedMember | 4807266000 | JPY |
| Financial expenses sec | Prior1YTDDuration_NonConsolidatedMember | 15132000 | JPY |
| Financial expenses sec | CurrentYTDDuration_NonConsolidatedMember | 33812000 | JPY |
| Net operating revenue sec | Prior1YTDDuration_NonConsolidatedMember | 3195721000 | JPY |
| Net operating revenue sec | CurrentYTDDuration_NonConsolidatedMember | 4773454000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration_NonConsolidatedMember | 2118714000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration_NonConsolidatedMember | 2764495000 | JPY |
| Personal expenses sga | Prior1YTDDuration_NonConsolidatedMember | 764384000 | JPY |
| Personal expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1065310000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration_NonConsolidatedMember | 152289000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration_NonConsolidatedMember | 236049000 | JPY |
| Office cost sga | Prior1YTDDuration_NonConsolidatedMember | 239315000 | JPY |
| Office cost sga | CurrentYTDDuration_NonConsolidatedMember | 321558000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 56473000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 56365000 | JPY |
| Taxes and dues sga | Prior1YTDDuration_NonConsolidatedMember | 37799000 | JPY |
| Taxes and dues sga | CurrentYTDDuration_NonConsolidatedMember | 67379000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 94904000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 126674000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3463882000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4637832000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -268160000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 135621000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2669000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7837000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 2897000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1728000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 97000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 621000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2995000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2349000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -268486000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |