Quarterly report · Q2
7342.TEDINET S100OZPY
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-01-01 → 2022-06-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥4.6bn | 2021-01-01 → 2021-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-06-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥30m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥175m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥35m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥492m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥176m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥35m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥176m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥33m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥495m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥178m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥24.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥27.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥17.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥17.3bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥14.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥17.5bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥3.0bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.8bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥158m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥23m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥39m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥270m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥661m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.7 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.43 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.85 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.91 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.13 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.66 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Other operating revenue1 rev oa | CurrentYTDDuration_NonConsolidatedMember | 10200000 | JPY |
| Operating revenue sec | Prior1YTDDuration_NonConsolidatedMember | 1954394000 | JPY |
| Operating revenue sec | CurrentYTDDuration_NonConsolidatedMember | 3092479000 | JPY |
| Financial expenses sec | Prior1YTDDuration_NonConsolidatedMember | 9907000 | JPY |
| Financial expenses sec | CurrentYTDDuration_NonConsolidatedMember | 23227000 | JPY |
| Net operating revenue sec | Prior1YTDDuration_NonConsolidatedMember | 1944487000 | JPY |
| Net operating revenue sec | CurrentYTDDuration_NonConsolidatedMember | 3069252000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration_NonConsolidatedMember | 1259268000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration_NonConsolidatedMember | 1804470000 | JPY |
| Personal expenses sga | Prior1YTDDuration_NonConsolidatedMember | 486707000 | JPY |
| Personal expenses sga | CurrentYTDDuration_NonConsolidatedMember | 693247000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration_NonConsolidatedMember | 96136000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration_NonConsolidatedMember | 158831000 | JPY |
| Office cost sga | Prior1YTDDuration_NonConsolidatedMember | 155330000 | JPY |
| Office cost sga | CurrentYTDDuration_NonConsolidatedMember | 214692000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 37499000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 34906000 | JPY |
| Taxes and dues sga | Prior1YTDDuration_NonConsolidatedMember | 25525000 | JPY |
| Taxes and dues sga | CurrentYTDDuration_NonConsolidatedMember | 44135000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 59101000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 88702000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2119568000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3038986000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -175081000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 30265000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1744000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6023000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 2897000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1065000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 97000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 253000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2995000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1319000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -176331000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 34970000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -176331000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 34970000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1900000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1900000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1900000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1900000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -178231000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 33070000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -176331000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 34970000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 37499000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 34906000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 1725000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 7596000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration_NonConsolidatedMember | 32000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |