Half-year report · HY
7326.TEDINET S100X5QM
Period2025-04-01 → 2025-09-30
Filed2025-11-21
StandardJapan GAAP
ConsolidatedYes
Data checks25 of 25 passed
Key figures · 116
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥7.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2023-04-01 → 2023-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2023-04-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥222.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥217.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥210.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥210.3bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥198.6bn | at 2023-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥177.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥175.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥42.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥40.0bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥39.8bn | at 2023-09-30d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥32.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.5bn | at 2023-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.3bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.7bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.4bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.9bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥570m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥469m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥446m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥250m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥248m | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥90.82 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.12 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.53 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.45 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.18 | 2023-04-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,810.91 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,708.48 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,670.31 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,606.93 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,598.84 | at 2023-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 20.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.0% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2023-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,019 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 955 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 949 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 913 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 937 | at 2023-09-30d | Cons. | Number of employees |
| Revenue | ¥353m | 2025-04-01 → 2025-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥300m | 2024-04-01 → 2024-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.0bn | 2023-04-01 → 2024-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥295m | 2023-04-01 → 2023-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥4m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥4m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥5m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥606m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥475m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2023-04-01 → 2023-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥2m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥598m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥468m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥17m | 2023-04-01 → 2023-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥40.7bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥41.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥40.7bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥41.2bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.6bn | at 2023-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥222m | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥191m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥40.5bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥41.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥40.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥40.9bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥40.5bn | at 2023-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥737m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| Dividend per share | ¥23 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 99.5% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.3% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.7% | at 2023-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,820,530 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,820,530 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,820,530 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,820,530 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,820,530 | at 2023-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 21 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 15 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 15 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 15 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 15 | at 2023-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2025-09-30 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2025-09-30 | ¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥87m |
| Reconciling Itemsreconciling | segment assets | at 2025-09-30 | −¥2.9bn |
| Assurancereportable segment | capex | 2025-04-01 → 2025-09-30 | ¥533m |
| Assurancereportable segment | depreciation | 2025-04-01 → 2025-09-30 | ¥429m |
| Assurancereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥22.5bn |
| Assurancereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥64m |
| Assurancereportable segment | segment assets | at 2025-09-30 | ¥68.1bn |
| Life Insurancereportable segment | capex | 2025-04-01 → 2025-09-30 | ¥456m |
| Life Insurancereportable segment | depreciation | 2025-04-01 → 2025-09-30 | ¥347m |
| Life Insurancereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥28.9bn |
| Life Insurancereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Life Insurancereportable segment | segment assets | at 2025-09-30 | ¥139.7bn |
| Small Amount And Short Term Insurancereportable segment | capex | 2025-04-01 → 2025-09-30 | ¥66m |
| Small Amount And Short Term Insurancereportable segment | depreciation | 2025-04-01 → 2025-09-30 | ¥74m |
| Small Amount And Short Term Insurancereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥17.8bn |
| Small Amount And Short Term Insurancereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥17m |
| Small Amount And Short Term Insurancereportable segment | segment assets | at 2025-09-30 | ¥17.6bn |
| —segment total | capex | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| —segment total | depreciation | 2025-04-01 → 2025-09-30 | ¥852m |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥69.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥87m |
| —segment total | segment assets | at 2025-09-30 | ¥225.3bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2024-09-30 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2024-09-30 | ¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥105m |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | −¥2.5bn |
| Assurancereportable segment | capex | 2024-04-01 → 2024-09-30 | ¥635m |
| Assurancereportable segment | depreciation | 2024-04-01 → 2024-09-30 | ¥504m |
| Assurancereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.1bn |
| Assurancereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥66m |
| Assurancereportable segment | segment assets | at 2024-09-30 | ¥64.3bn |
| Life Insurancereportable segment | capex | 2024-04-01 → 2024-09-30 | ¥275m |
| Life Insurancereportable segment | depreciation | 2024-04-01 → 2024-09-30 | ¥314m |
| Life Insurancereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| Life Insurancereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Life Insurancereportable segment | segment assets | at 2024-09-30 | ¥133.2bn |
| Small Amount And Short Term Insurancereportable segment | capex | 2024-04-01 → 2024-09-30 | ¥24m |
| Small Amount And Short Term Insurancereportable segment | depreciation | 2024-04-01 → 2024-09-30 | ¥68m |
| Small Amount And Short Term Insurancereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.5bn |
| Small Amount And Short Term Insurancereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥30m |
| Small Amount And Short Term Insurancereportable segment | segment assets | at 2024-09-30 | ¥15.9bn |
| —segment total | capex | 2024-04-01 → 2024-09-30 | ¥935m |
| —segment total | depreciation | 2024-04-01 → 2024-09-30 | ¥887m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥105m |
| —segment total | segment assets | at 2024-09-30 | ¥213.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,132
| Item | Context | Value | Unit |
|---|---|---|---|
| Fund name in english | FilingDateInstant | － | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | INS | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Current fiscal year start date | FilingDateInstant | 2025-04-01 | |
| Current period end date | FilingDateInstant | 2025-09-30 | |
| Type of current period | FilingDateInstant | HY | |
| Current fiscal year end date | FilingDateInstant | 2026-03-31 | |
| Previous fiscal year start date | FilingDateInstant | 2024-04-01 | |
| Comparative period end date | FilingDateInstant | 2024-09-30 | |
| Previous fiscal year end date | FilingDateInstant | 2025-03-31 | |
| Next fiscal year start date | FilingDateInstant | － | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | － | |
| Amendment flag | FilingDateInstant | false | |
| Identification of document subject to amendment | FilingDateInstant | － | |
| Report amendment flag | FilingDateInstant | false | |
| Xbrl amendment flag | FilingDateInstant | false | |
| Business results of group (text) | FilingDateInstant | Text · Plus | |
| Business results of reporting company (text) | FilingDateInstant | Text · Plus | |
| Description of business (text) | FilingDateInstant | Text · Plus | |
| Business risks (text) | FilingDateInstant | Text · Plus | |
| Management analysis of financial position operating results and cash flows (text) | FilingDateInstant | Text · Plus | |
| Critical contracts (text) | FilingDateInstant | Text · Plus | |
| Total number of shares (text) | FilingDateInstant | Text · Plus | |
| Issued shares total number of shares etc (text) | FilingDateInstant | Text · Plus | |
| Class issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)普通株式 | |
| Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registered | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)東京証券取引所グロース市場 | |
| Description issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)単元株式数 100株 | |
| Details of employee share option program (text) | FilingDateInstant | Text · Plus | |
| Other information on share acquisition rights (text) | FilingDateInstant | Text · Plus | |
| Exercises etc of moving strike convertible bonds etc (text) | FilingDateInstant | Text · Plus | |
| Changes in number of issued shares stated capital etc (text) | FilingDateInstant | Text · Plus | |
| Major shareholders (text) | FilingDateInstant | Text · Plus | |
| Name major shareholders | InterimInstant_No1MajorShareholdersMember | Original text (Japanese)ＳＢＩホールディングス株式会社 | |
| Address major shareholders | InterimInstant_No1MajorShareholdersMember | Original text (Japanese)東京都港区六本木一丁目６番１号 | |
| Name major shareholders | InterimInstant_No2MajorShareholdersMember | Original text (Japanese)株式会社光通信 | |
| Address major shareholders | InterimInstant_No2MajorShareholdersMember | Original text (Japanese)東京都豊島区西池袋一丁目４番10号 | |
| Name major shareholders | InterimInstant_No3MajorShareholdersMember | Original text (Japanese)西薗 仁 | |
| Address major shareholders | InterimInstant_No3MajorShareholdersMember | Original text (Japanese)埼玉県さいたま市浦和区 | |
| Name major shareholders | InterimInstant_No4MajorShareholdersMember | Original text (Japanese)日本証券金融株式会社 | |
| Address major shareholders | InterimInstant_No4MajorShareholdersMember | Original text (Japanese)東京都中央区日本橋茅場町一丁目２番10号 | |
| Name major shareholders | InterimInstant_No5MajorShareholdersMember | Original text (Japanese)永井 詳二 | |
| Address major shareholders | InterimInstant_No5MajorShareholdersMember | Original text (Japanese)東京都港区 | |
| Name major shareholders | InterimInstant_No6MajorShareholdersMember | Original text (Japanese)光通信株式会社 | |
| Address major shareholders | InterimInstant_No6MajorShareholdersMember | Original text (Japanese)東京都豊島区西池袋一丁目４番10号 | |
| Name major shareholders | InterimInstant_No7MajorShareholdersMember | Original text (Japanese)藪 太一 | |
| Address major shareholders | InterimInstant_No7MajorShareholdersMember | Original text (Japanese)滋賀県草津市 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 25 of 25 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |