Quarterly report · Q3
7325.TEDINET S100TFYK
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥359m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥130m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥389m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥195m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥384m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥94m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥223m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥16m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥223m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥885m | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.85 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.74 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.85 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.2 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.42 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥362m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥362m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥490m |
| jpcrp040300-q3r_E34281-000Insurance Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥3.4bn |
| jpcrp040300-q3r_E34281-000Insurance Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥3.4bn |
| jpcrp040300-q3r_E34281-000Insurance Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥448m |
| jpcrp040300-q3r_E34281-000Solution Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E34281-000Solution Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E34281-000Solution Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥4m |
| jpcrp040300-q3r_E34281-000Solution Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥404m |
| jpcrp040300-q3r_E34281-000System Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E34281-000System Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥693m |
| jpcrp040300-q3r_E34281-000System Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥357m |
| jpcrp040300-q3r_E34281-000System Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥3m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥6.0bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥5.7bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥362m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥848m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥336m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥336m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥627m |
| jpcrp040300-q3r_E34281-000Insurance Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q3r_E34281-000Insurance Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q3r_E34281-000Insurance Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥172m |
| jpcrp040300-q3r_E34281-000Solution Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q3r_E34281-000Solution Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E34281-000Solution Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥14m |
| jpcrp040300-q3r_E34281-000Solution Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥480m |
| jpcrp040300-q3r_E34281-000System Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥884m |
| jpcrp040300-q3r_E34281-000System Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥562m |
| jpcrp040300-q3r_E34281-000System Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥322m |
| jpcrp040300-q3r_E34281-000System Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥105m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥4.7bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥4.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥336m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥757m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鶴 彦太 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)谷川 陽子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4359441000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 5666159000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6004557000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 136747000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 389440000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 194772000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1708000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 223226000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 16039000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1708000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 223291000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 16039000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3689212000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3532070000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3614225000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4357113000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4723022000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4498864000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 0.20 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 26.85 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 1.85 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.847 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.741 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.797 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -8.42 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 13.74 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8708000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8708000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8708000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8708000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 449400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 8255500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 82555 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8708000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 82555 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 500600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |