Quarterly report · Q2
7325.TEDINET S100Q8MT
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥138m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥181m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥143m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥432m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥188m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥143m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥188m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥75m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥256m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥111m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥75m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥111m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥764m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥777m | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥103m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥615m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥154m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥224m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥360m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥198m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥47m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥94m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥105m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.61 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.94 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.02 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.64 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.88 | 2021-07-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥200m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥200m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥391m |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥128m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥837m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥836m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥269m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥593m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥394m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥199m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥132m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥200m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥528m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥123m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥123m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥299m |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥209m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥723m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥721m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥257m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥406m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥285m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥121m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥14m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥2.7bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥123m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥480m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Rents sga | Prior1YTDDuration | 292571000 | JPY |
| Rents sga | CurrentYTDDuration | 304317000 | JPY |
| Commission fee sga | Prior1YTDDuration | 131491000 | JPY |
| Commission fee sga | CurrentYTDDuration | 177519000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 171553000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 386546000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E34281-000InsuranceBusinessReportableSegmentsMember | 1533294000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E34281-000SolutionBusinessReportableSegmentsMember | 720783000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E34281-000SystemBusinessReportableSegmentsMember | 284716000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2538794000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2538794000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E34281-000InsuranceBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E34281-000SolutionBusinessReportableSegmentsMember | 2241000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E34281-000SystemBusinessReportableSegmentsMember | 120812000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 123053000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -123053000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E34281-000InsuranceBusinessReportableSegmentsMember | 1533294000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E34281-000SolutionBusinessReportableSegmentsMember | 723024000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E34281-000SystemBusinessReportableSegmentsMember | 405529000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2661848000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -123053000 | JPY |
| Net sales | Prior1YTDDuration | 2538794000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E34281-000InsuranceBusinessReportableSegmentsMember | 208937000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E34281-000SolutionBusinessReportableSegmentsMember | 257015000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E34281-000SystemBusinessReportableSegmentsMember | 14080000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 480033000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -299098000 | JPY |
| Operating income | Prior1YTDDuration | 180934000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E34281-000InsuranceBusinessReportableSegmentsMember | 1658919000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E34281-000SolutionBusinessReportableSegmentsMember | 835552000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E34281-000SystemBusinessReportableSegmentsMember | 394165000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2888637000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2888637000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E34281-000InsuranceBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E34281-000SolutionBusinessReportableSegmentsMember | 1459000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E34281-000SystemBusinessReportableSegmentsMember | 198624000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 200084000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -200084000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E34281-000InsuranceBusinessReportableSegmentsMember | 1658919000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E34281-000SolutionBusinessReportableSegmentsMember | 837012000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E34281-000SystemBusinessReportableSegmentsMember | 592790000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 3088722000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -200084000 | JPY |
| Net sales | CurrentYTDDuration | 2888637000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E34281-000InsuranceBusinessReportableSegmentsMember | 127950000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E34281-000SolutionBusinessReportableSegmentsMember | 268534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |