Quarterly report · Q2
7325.TEDINET S100Q8MT
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥138m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥181m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥143m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥432m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥188m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥143m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥188m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥75m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥256m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥111m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥75m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥111m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥764m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥777m | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥103m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥615m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥154m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥224m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥360m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥198m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥47m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥94m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥105m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.61 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.94 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.02 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.64 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.88 | 2021-07-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥200m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥200m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥391m |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥128m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥837m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥836m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥269m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥593m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥394m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥199m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥132m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥200m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥528m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥123m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥123m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥299m |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E34281-000Insurance Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥209m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥723m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥721m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q2r_E34281-000Solution Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥257m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥406m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥285m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥121m |
| jpcrp040300-q2r_E34281-000System Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥14m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥2.7bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥123m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥480m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 127000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 597000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 597000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 187844000 | JPY |
| Income before income taxes | CurrentYTDDuration | 143440000 | JPY |
| Income taxes current | Prior1YTDDuration | 77640000 | JPY |
| Income taxes current | CurrentYTDDuration | 83056000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -995000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -14382000 | JPY |
| Income taxes | Prior1YTDDuration | 76645000 | JPY |
| Income taxes | CurrentYTDDuration | 68674000 | JPY |
| Profit loss | Prior1YTDDuration | 111199000 | JPY |
| Profit loss | CurrentYTDDuration | 74766000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 111199000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 74766000 | JPY |
| Profit loss | Prior1YTDDuration | 111199000 | JPY |
| Profit loss | CurrentYTDDuration | 74766000 | JPY |
| Other comprehensive income | Prior1YTDDuration | － | JPY |
| Other comprehensive income | CurrentYTDDuration | － | JPY |
| Comprehensive income | Prior1YTDDuration | 111199000 | JPY |
| Comprehensive income | CurrentYTDDuration | 74766000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 111199000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 74766000 | JPY |
| Income before income taxes | Prior1YTDDuration | 187844000 | JPY |
| Income before income taxes | CurrentYTDDuration | 143440000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 108343000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 125106000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 5584000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 5584000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -71000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 2237000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 70000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 597000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 0 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | Prior1YTDDuration | -77804000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | CurrentYTDDuration | -221010000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -20316000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -14241000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 25344000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 53964000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | Prior1YTDDuration | -19808000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | CurrentYTDDuration | -25872000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -17114000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -33981000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -53203000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -3295000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |