Annual report
7325.TEDINET S100P9ZJ
Period2021-07-01 → 2022-06-30
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2017-07-01 → 2018-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥418m | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥366m | 2020-07-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥432m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥374m | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥489m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥546m | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥251m | 2017-07-01 → 2018-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥403m | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥361m | 2020-07-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥256m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥233m | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥323m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥327m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2017-07-01 → 2018-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥256m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥233m | 2020-07-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2018-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥777m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥650m | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2020-06-30d | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.7bn | at 2018-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2020-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥938m | at 2018-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥615m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥434m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥204m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥712m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥198m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥360m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥361m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥598m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥251m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥182m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥94m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥107m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥175m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥29.94 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.33 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.86 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.01 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.41 | 2017-07-01 → 2018-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.64 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.01 | 2020-07-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.35 | 2019-07-01 → 2020-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.75 | 2018-07-01 → 2019-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥443.56 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥425.23 | at 2021-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥409.91 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥392.06 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥253.71 | at 2018-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 83.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2018-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.9% | 2021-07-01 → 2022-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2020-07-01 → 2021-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.9% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.5% | 2017-07-01 → 2018-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 363 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 336 | at 2021-06-30 | Cons. | Number of employees |
| Employees | 296 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 266 | at 2019-06-30d | Cons. | Number of employees |
| Employees | 245 | at 2018-06-30d | Cons. | Number of employees |
| Revenue | ¥4.6bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2020-07-01 → 2021-06-30 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2018-07-01 → 2019-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2017-07-01 → 2018-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥401m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥328m | 2020-07-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥413m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥337m | 2020-07-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥450m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥524m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥231m | 2017-07-01 → 2018-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥385m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥324m | 2020-07-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥241m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥204m | 2020-07-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | ¥292m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥311m | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥157m | 2017-07-01 → 2018-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-06-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.0bn | at 2018-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥576m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥512m | at 2021-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2020-06-30d | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.7bn | at 2018-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.2 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.93 | 2020-07-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.23 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.93 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.52 | 2017-07-01 → 2018-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.92 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.65 | 2020-07-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.78 | 2019-07-01 → 2020-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.74 | 2018-07-01 → 2019-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2020-07-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2018-07-01 → 2019-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥426.09 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥409.87 | at 2021-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥397.95 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥383.73 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥245.75 | at 2018-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 86.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.2% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2018-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.7% | 2021-07-01 → 2022-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2020-07-01 → 2021-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.5% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2017-07-01 → 2018-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,568,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,538,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,538,000 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,538,000 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,460 | at 2018-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 310 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 293 | at 2021-06-30 | Standalone | Number of employees |
| Employees | 265 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 239 | at 2019-06-30d | Standalone | Number of employees |
| Employees | 221 | at 2018-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 71
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-07-01 → 2022-06-30 | −¥24m |
| Reconciling Itemsreconciling | depreciation | 2021-07-01 → 2022-06-30 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-06-30 | −¥281m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-06-30 | −¥281m |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | ¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-06-30 | −¥664m |
| Insurance Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥95m |
| Insurance Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥113m |
| Insurance Businessreportable segment | employees | at 2022-06-30 | 221 pure |
| Insurance Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥3.0bn |
| Insurance Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥3.0bn |
| Insurance Businessreportable segment | segment assets | at 2022-06-30 | ¥1.2bn |
| Insurance Businessreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥450m |
| Solution Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥140m |
| Solution Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥70m |
| Solution Businessreportable segment | employees | at 2022-06-30 | 42 pure |
| Solution Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥1.6bn |
| Solution Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥1.5bn |
| Solution Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥4m |
| Solution Businessreportable segment | segment assets | at 2022-06-30 | ¥912m |
| Solution Businessreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥594m |
| System Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥56m |
| System Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥34m |
| System Businessreportable segment | employees | at 2022-06-30 | 53 pure |
| System Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥884m |
| System Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥607m |
| System Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥277m |
| System Businessreportable segment | segment assets | at 2022-06-30 | ¥559m |
| System Businessreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥38m |
| —segment total | capex | 2021-07-01 → 2022-06-30 | ¥291m |
| —segment total | depreciation | 2021-07-01 → 2022-06-30 | ¥217m |
| —segment total | revenue | 2021-07-01 → 2022-06-30 | ¥5.5bn |
| —segment total | revenue external | 2021-07-01 → 2022-06-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥281m |
| —segment total | segment assets | at 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2021-07-01 → 2022-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | capex | 2020-07-01 → 2021-06-30 | −¥18m |
| Reconciling Itemsreconciling | depreciation | 2020-07-01 → 2021-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2021-06-30 | −¥176m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2021-06-30 | −¥176m |
| Reconciling Itemsreconciling | segment assets | at 2021-06-30 | ¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2020-07-01 → 2021-06-30 | −¥538m |
| Insurance Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥148m |
| Insurance Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥101m |
| Insurance Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥2.8bn |
| Insurance Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥2.8bn |
| Insurance Businessreportable segment | segment assets | at 2021-06-30 | ¥1.1bn |
| Insurance Businessreportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥492m |
| Solution Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥87m |
| Solution Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥57m |
| Solution Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥1.3bn |
| Solution Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥1.3bn |
| Solution Businessreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥15m |
| Solution Businessreportable segment | segment assets | at 2021-06-30 | ¥802m |
| Solution Businessreportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥376m |
| System Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥93m |
| System Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥28m |
| System Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥711m |
| System Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥551m |
| System Businessreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥160m |
| System Businessreportable segment | segment assets | at 2021-06-30 | ¥446m |
| System Businessreportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥36m |
| —segment total | capex | 2020-07-01 → 2021-06-30 | ¥328m |
| —segment total | depreciation | 2020-07-01 → 2021-06-30 | ¥187m |
| —segment total | revenue | 2020-07-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue external | 2020-07-01 → 2021-06-30 | ¥4.6bn |
| —segment total | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥176m |
| —segment total | segment assets | at 2021-06-30 | ¥2.4bn |
| —segment total | segment profit | 2020-07-01 → 2021-06-30 | ¥904m |
| Insurance Businessreportable segment | employees | at 2022-06-30 | 221 pure |
| Solution Businessreportable segment | employees | at 2022-06-30 | 42 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,379
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts payable other | Prior1YearInstant | 2037000 | JPY |
| Long term accounts payable other | CurrentYearInstant | － | JPY |
| Other ncl | Prior1YearInstant | 16573000 | JPY |
| Other ncl | CurrentYearInstant | 18481000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 18611000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 18481000 | JPY |
| Liabilities | Prior1YearInstant | 650008000 | JPY |
| Liabilities | CurrentYearInstant | 777344000 | JPY |
| Capital stock | Prior1YearInstant | 1319154000 | JPY |
| Capital stock | CurrentYearInstant | 1325441000 | JPY |
| Capital surplus | Prior1YearInstant | 1262230000 | JPY |
| Capital surplus | CurrentYearInstant | 1268517000 | JPY |
| Retained earnings | Prior1YearInstant | 1049453000 | JPY |
| Retained earnings | CurrentYearInstant | 1206667000 | JPY |
| Treasury stock | Prior1YearInstant | -391000 | JPY |
| Treasury stock | CurrentYearInstant | -391000 | JPY |
| Shareholders equity | Prior1YearInstant | 3630446000 | JPY |
| Shareholders equity | CurrentYearInstant | 3800234000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 702000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 578000 | JPY |
| Net assets | Prior1YearInstant | 3631149000 | JPY |
| Net assets | CurrentYearInstant | 3800813000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4281158000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 4578158000 | JPY |
| Net sales | Prior1YearDuration | 4638424000 | JPY |
| Net sales | CurrentYearDuration | 5199397000 | JPY |
| Cost of sales | Prior1YearDuration | 680991000 | JPY |
| Cost of sales | CurrentYearDuration | 865268000 | JPY |
| Gross profit | Prior1YearDuration | 3957432000 | JPY |
| Gross profit | CurrentYearDuration | 4334128000 | JPY |
| Provision for cancellation adjustment reserve gp | Prior1YearDuration | 7040000 | JPY |
| Provision for cancellation adjustment reserve gp | CurrentYearDuration | － | JPY |
| Gross profit net gp | Prior1YearDuration | 3950392000 | JPY |
| Gross profit net gp | CurrentYearDuration | 4334128000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3584554000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 3915970000 | JPY |
| Operating income | Prior1YearDuration | 365837000 | JPY |
| Operating income | CurrentYearDuration | 418158000 | JPY |
| Interest income noi | Prior1YearDuration | 275000 | JPY |
| Interest income noi | CurrentYearDuration | 275000 | JPY |
| Rent income noi | Prior1YearDuration | 23106000 | JPY |
| Rent income noi | CurrentYearDuration | 24147000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 1050000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 5377000 | JPY |
| Insurance income noi | Prior1YearDuration | 175000 | JPY |
| Insurance income noi | CurrentYearDuration | 234000 | JPY |
| Other noi | Prior1YearDuration | 1294000 | JPY |
| Other noi | CurrentYearDuration | 2466000 | JPY |
| Non operating income | Prior1YearDuration | 25902000 | JPY |
| Non operating income | CurrentYearDuration | 32501000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |