Annual report
7320.TEDINET S100Z3SN
Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2025-07-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥6.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2023-07-01 → 2024-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2025-07-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2025-07-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-07-01 → 2024-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥767m | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.5bn | 2025-07-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥858m | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-07-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥628m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥973m | 2023-07-01 → 2024-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥751m | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥546m | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.7bn | 2025-07-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥628m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥34.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥29.6bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2024-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥20.1bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.2bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.9bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥25.4bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-06-30v | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.2bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.1bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.7bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥922m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥293m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥377m | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥550m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥168m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥783m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥748m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥153.7 | 2025-07-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.95 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.93 | 2023-07-01 → 2024-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.75 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.48 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.92 | 2023-07-01 → 2024-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥149.73 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.19 | 2021-07-01 → 2022-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥497.81 | at 2026-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥361.96 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥299.07 | at 2024-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥387.95 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥247.9 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 16.0% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.2% | at 2024-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.7% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 36.0% | 2025-07-01 → 2026-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 39.3% | 2023-07-01 → 2024-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 47.1% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 54.0% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 324 | at 2026-06-30 | Cons. | Number of employees |
| Employees | 335 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 236 | at 2024-06-30v | Cons. | Number of employees |
| Employees | 179 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 127 | at 2022-06-30v | Cons. | Number of employees |
| Revenue | ¥7.4bn | 2025-07-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥5.3bn | 2023-07-01 → 2024-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.7bn | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥2.3bn | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-07-01 → 2024-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥958m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥800m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥971m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | −¥740m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥929m | 2023-07-01 → 2024-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥704m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥30.2bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥27.0bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥21.9bn | at 2024-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥18.3bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.7bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥22.4bn | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2024-06-30v | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.2bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2025-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥131.9 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-67.1 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.56 | 2023-07-01 → 2024-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.36 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.5 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥92.55 | 2023-07-01 → 2024-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.35 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.16 | 2021-07-01 → 2022-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2025-07-01 → 2026-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2023-07-01 → 2024-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥413.41 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥394.95 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥275.97 | at 2024-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥366.49 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥237.3 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 15.2% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.9% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2024-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.9% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 33.9% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 40.3% | 2023-07-01 → 2024-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 46.5% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 59.1% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,997,254 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,998,627 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,118,300 | at 2024-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,118,300 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,118,300 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 324 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 260 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 236 | at 2024-06-30v | Standalone | Number of employees |
| Employees | 179 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 125 | at 2022-06-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-07-01 → 2026-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | depreciation | 2025-07-01 → 2026-06-30 | ¥140m |
| Reconciling Itemsreconciling | revenue | 2025-07-01 → 2026-06-30 | −¥95m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2026-06-30 | −¥95m |
| Reconciling Itemsreconciling | segment assets | at 2026-06-30 | ¥20.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2026-06-30 | −¥2.0bn |
| Extend Tech Businessreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥2m |
| Extend Tech Businessreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥8m |
| Extend Tech Businessreportable segment | employees | at 2026-06-30 | 30 pure |
| Extend Tech Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥2.6bn |
| Extend Tech Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥2.6bn |
| Extend Tech Businessreportable segment | segment assets | at 2026-06-30 | ¥4.2bn |
| Extend Tech Businessreportable segment | segment profit | 2025-07-01 → 2026-06-30 | ¥1.8bn |
| Fin Tech Businessreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥33m |
| Fin Tech Businessreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥11m |
| Fin Tech Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥32m |
| Fin Tech Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥32m |
| Fin Tech Businessreportable segment | segment assets | at 2026-06-30 | ¥43m |
| Fin Tech Businessreportable segment | segment profit | 2025-07-01 → 2026-06-30 | ¥11m |
| Homeworth Tech Businessreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥180m |
| Homeworth Tech Businessreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥164m |
| Homeworth Tech Businessreportable segment | employees | at 2026-06-30 | 106 pure |
| Homeworth Tech Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥4.4bn |
| Homeworth Tech Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥4.4bn |
| Homeworth Tech Businessreportable segment | segment assets | at 2026-06-30 | ¥9.8bn |
| Homeworth Tech Businessreportable segment | segment profit | 2025-07-01 → 2026-06-30 | ¥1.9bn |
| Life Tech Businessreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥30m |
| Life Tech Businessreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥3m |
| Life Tech Businessreportable segment | employees | at 2026-06-30 | 16 pure |
| Life Tech Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥716m |
| Life Tech Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥621m |
| Life Tech Businessreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥95m |
| Life Tech Businessreportable segment | segment assets | at 2026-06-30 | ¥160m |
| Life Tech Businessreportable segment | segment profit | 2025-07-01 → 2026-06-30 | ¥173m |
| —segment total | capex | 2025-07-01 → 2026-06-30 | ¥245m |
| —segment total | depreciation | 2025-07-01 → 2026-06-30 | ¥185m |
| —segment total | revenue | 2025-07-01 → 2026-06-30 | ¥7.8bn |
| —segment total | revenue external | 2025-07-01 → 2026-06-30 | ¥7.7bn |
| —segment total | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥95m |
| —segment total | segment assets | at 2026-06-30 | ¥14.2bn |
| —segment total | segment profit | 2025-07-01 → 2026-06-30 | ¥3.9bn |
| Reconciling Itemsreconciling | capex | 2024-07-01 → 2025-06-30 | ¥3.3bn |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥115m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥192m |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥14.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥1.7bn |
| Extend Tech Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥8m |
| Extend Tech Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥7m |
| Extend Tech Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥2.4bn |
| Extend Tech Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥2.4bn |
| Extend Tech Businessreportable segment | segment assets | at 2025-06-30 | ¥3.0bn |
| Extend Tech Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| Fin Tech Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥31m |
| Fin Tech Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥31m |
| Fin Tech Businessreportable segment | segment assets | at 2025-06-30 | ¥77m |
| Fin Tech Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥26m |
| Homeworth Tech Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥729m |
| Homeworth Tech Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥107m |
| Homeworth Tech Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥3.8bn |
| Homeworth Tech Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥3.8bn |
| Homeworth Tech Businessreportable segment | segment assets | at 2025-06-30 | ¥11.4bn |
| Homeworth Tech Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥1.5bn |
| Life Tech Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥650m |
| Life Tech Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥458m |
| Life Tech Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥192m |
| Life Tech Businessreportable segment | segment assets | at 2025-06-30 | ¥210m |
| Life Tech Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥136m |
| —segment total | capex | 2024-07-01 → 2025-06-30 | ¥737m |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥114m |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥6.9bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥192m |
| —segment total | segment assets | at 2025-06-30 | ¥14.7bn |
| —segment total | segment profit | 2024-07-01 → 2025-06-30 | ¥3.3bn |
| Extend Tech Businessreportable segment | employees | at 2026-06-30 | 30 pure |
| Homeworth Tech Businessreportable segment | employees | at 2026-06-30 | 106 pure |
| Life Tech Businessreportable segment | employees | at 2026-06-30 | 16 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,583
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 8990000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 5137000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 88458000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 106717000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 182755000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 199249000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 573327000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 588044000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 121148000 | JPY |
| Software in progress | CurrentYearInstant_NonConsolidatedMember | 156943000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 9333000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 8333000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 703809000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 753321000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1002192000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 903565000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3041449000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 2455018000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 200000000 | JPY |
| Long term deposits paid to subsidiaries and associates ioa | Prior1YearInstant_NonConsolidatedMember | 861131000 | JPY |
| Long term deposits paid to subsidiaries and associates ioa | CurrentYearInstant_NonConsolidatedMember | 861131000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4382765000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 5235632000 | JPY |
| Real estate for investment | Prior1YearInstant_NonConsolidatedMember | 7015770000 | JPY |
| Real estate for investment | CurrentYearInstant_NonConsolidatedMember | 7205207000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 458570000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 120120000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 701827000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 791940000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 17663707000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 17772615000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 18550272000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 18725185000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 26960093000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 30235555000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 107064000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 138329000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 440169000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 108080000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 4238000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 4238000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 163669000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 227297000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 45061000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 86498000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 11323000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 321424000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 2420671000 | JPY |
| Unearned revenue | CurrentYearInstant_NonConsolidatedMember | 2800268000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |