Annual report
7320.TEDINET S100WSFJ
Period2024-07-01 → 2025-06-30
Filed2025-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-07-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥767m | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥458m | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥858m | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-07-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥628m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥973m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥751m | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥546m | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥243m | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥628m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥973m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥29.6bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥20.1bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.2bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.5bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.6bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-06-30v | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥779m | at 2021-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.2bn | at 2021-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥922m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥293m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.1bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥550m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥168m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥783m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥748m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥420m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-56.95 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.93 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.75 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.48 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.73 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.92 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥149.73 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.19 | 2021-07-01 → 2022-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.73 | 2020-07-01 → 2021-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥361.96 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥299.07 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥387.95 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥247.9 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥155.79 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 14.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.7% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.4% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 39.3% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 47.1% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 54.0% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 35.2% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 335 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 236 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 179 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 127 | at 2022-06-30v | Cons. | Number of employees |
| Employees | 103 | at 2021-06-30d | Cons. | Number of employees |
| Revenue | ¥6.2bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥5.3bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥958m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥800m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥470m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥971m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | −¥740m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥929m | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥704m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥280m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥27.0bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥21.9bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥18.3bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.9bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.4bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥19.1bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-06-30v | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥745m | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-67.1 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.56 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.36 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.5 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.18 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥92.55 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.35 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.16 | 2021-07-01 → 2022-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.02 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥28 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥394.95 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥275.97 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥366.49 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥237.3 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥148.93 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 16.9% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.9% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 40.3% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 46.5% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 59.1% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 42.3% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,998,627 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,118,300 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,118,300 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,118,300 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,058,300 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 260 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 236 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 179 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 125 | at 2022-06-30v | Standalone | Number of employees |
| Employees | 96 | at 2021-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-07-01 → 2025-06-30 | ¥3.3bn |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥115m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥192m |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥22.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥1.7bn |
| Extend Tech Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥8m |
| Extend Tech Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥7m |
| Extend Tech Businessreportable segment | employees | at 2025-06-30 | 44 pure |
| Extend Tech Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥2.4bn |
| Extend Tech Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥2.4bn |
| Extend Tech Businessreportable segment | segment assets | at 2025-06-30 | ¥1.5bn |
| Extend Tech Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| Fin Tech Businessreportable segment | employees | at 2025-06-30 | 7 pure |
| Fin Tech Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥31m |
| Fin Tech Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥31m |
| Fin Tech Businessreportable segment | segment assets | at 2025-06-30 | ¥31m |
| Fin Tech Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥26m |
| Homeworth Tech Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥729m |
| Homeworth Tech Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥107m |
| Homeworth Tech Businessreportable segment | employees | at 2025-06-30 | 90 pure |
| Homeworth Tech Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥3.8bn |
| Homeworth Tech Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥3.8bn |
| Homeworth Tech Businessreportable segment | segment assets | at 2025-06-30 | ¥6.0bn |
| Homeworth Tech Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥1.5bn |
| Life Tech Businessreportable segment | employees | at 2025-06-30 | 71 pure |
| Life Tech Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥650m |
| Life Tech Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥458m |
| Life Tech Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥192m |
| Life Tech Businessreportable segment | segment assets | at 2025-06-30 | ¥29m |
| Life Tech Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥136m |
| —segment total | capex | 2024-07-01 → 2025-06-30 | ¥737m |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥114m |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥6.9bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥192m |
| —segment total | segment assets | at 2025-06-30 | ¥7.6bn |
| —segment total | segment profit | 2024-07-01 → 2025-06-30 | ¥3.3bn |
| Reconciling Itemsreconciling | capex | 2023-07-01 → 2024-06-30 | ¥1.5bn |
| Reconciling Itemsreconciling | depreciation | 2023-07-01 → 2024-06-30 | ¥94m |
| Reconciling Itemsreconciling | segment assets | at 2024-06-30 | ¥16.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-06-30 | −¥1.3bn |
| Extend Tech Businessreportable segment | capex | 2023-07-01 → 2024-06-30 | ¥7m |
| Extend Tech Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥6m |
| Extend Tech Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥2.3bn |
| Extend Tech Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥2.3bn |
| Extend Tech Businessreportable segment | segment assets | at 2024-06-30 | ¥3.8bn |
| Extend Tech Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥1.8bn |
| Fin Tech Businessreportable segment | capex | 2023-07-01 → 2024-06-30 | ¥10m |
| Fin Tech Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥64m |
| Fin Tech Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥64m |
| Fin Tech Businessreportable segment | segment assets | at 2024-06-30 | ¥92m |
| Fin Tech Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥56m |
| Homeworth Tech Businessreportable segment | capex | 2023-07-01 → 2024-06-30 | ¥483m |
| Homeworth Tech Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥93m |
| Homeworth Tech Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥3.0bn |
| Homeworth Tech Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥3.0bn |
| Homeworth Tech Businessreportable segment | segment assets | at 2024-06-30 | ¥4.7bn |
| Homeworth Tech Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥677m |
| —segment total | capex | 2023-07-01 → 2024-06-30 | ¥500m |
| —segment total | depreciation | 2023-07-01 → 2024-06-30 | ¥99m |
| —segment total | revenue | 2023-07-01 → 2024-06-30 | ¥5.4bn |
| —segment total | revenue external | 2023-07-01 → 2024-06-30 | ¥5.4bn |
| —segment total | segment assets | at 2024-06-30 | ¥8.6bn |
| —segment total | segment profit | 2023-07-01 → 2024-06-30 | ¥2.6bn |
| Extend Tech Businessreportable segment | employees | at 2025-06-30 | 44 pure |
| Fin Tech Businessreportable segment | employees | at 2025-06-30 | 7 pure |
| Homeworth Tech Businessreportable segment | employees | at 2025-06-30 | 90 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,599
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -1160578000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -1560000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 28416000 | JPY |
| Increase decrease in unearned revenue ope cf | Prior1YearDuration | 315253000 | JPY |
| Increase decrease in unearned revenue ope cf | CurrentYearDuration | 278135000 | JPY |
| Increase decrease in long term unearned revenue ope cf | Prior1YearDuration | 1990005000 | JPY |
| Increase decrease in long term unearned revenue ope cf | CurrentYearDuration | 2104319000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YearDuration | 7626000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYearDuration | -131091000 | JPY |
| Increase decrease in long term deposits received ope cf | Prior1YearDuration | 445585000 | JPY |
| Increase decrease in long term deposits received ope cf | CurrentYearDuration | 490239000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | 39440000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | -9308000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YearDuration | -133262000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYearDuration | -211974000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | Prior1YearDuration | -782282000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | CurrentYearDuration | -573773000 | JPY |
| Decrease increase in advances paid ope cf | Prior1YearDuration | -1594221000 | JPY |
| Decrease increase in advances paid ope cf | CurrentYearDuration | -233259000 | JPY |
| Other net ope cf | Prior1YearDuration | 85903000 | JPY |
| Other net ope cf | CurrentYearDuration | 176156000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 1242287000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 2645799000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 26173000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 60450000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -18387000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -22785000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -327657000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -583465000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 922416000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 2099998000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration | 500000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYearDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -14727000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -13453000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -368038000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -370017000 | JPY |
| Proceeds from cancellation of money held in trust inv cf | Prior1YearDuration | 99902000 | JPY |
| Proceeds from cancellation of money held in trust inv cf | CurrentYearDuration | － | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -2445391000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -1280017000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | Prior1YearDuration | 525541000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | CurrentYearDuration | 326155000 | JPY |
| Payments for investments in real estates inv cf | Prior1YearDuration | -881959000 | JPY |
| Payments for investments in real estates inv cf | CurrentYearDuration | -1327058000 | JPY |
| Proceeds from sales of investments in real estates inv cf | Prior1YearDuration | － | JPY |
| Proceeds from sales of investments in real estates inv cf | CurrentYearDuration | 901279000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YearDuration | 660000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYearDuration | 512000000 | JPY |
| Purchase of insurance funds inv cf | Prior1YearDuration | -35912000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |