Half-year report · Q2
7318.TEDINET S100UQCE
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥19.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥292m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥398m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥398m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥596m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥470m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥394m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥469m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥178m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥519m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥379m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥178m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥379m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥18.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥301m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥577m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥591m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥525m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥889m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥439m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.49 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.49 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥115.29 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.36 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥294m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥294m |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥80,000 |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥320m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥95m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥75m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥906m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥633m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥274m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥40m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥294m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥292m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥224m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥224m |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥480,000 |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥338m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥240m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥240m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥150,000 |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥136m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥675m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥452m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥223m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥77m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥9.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥224m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥398m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable other | Prior1YearInstant | 412840000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 374413000 | JPY |
| Other ca | Prior1YearInstant | 859124000 | JPY |
| Other ca | CurrentQuarterInstant | 459661000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -18901000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -21839000 | JPY |
| Current assets | Prior1YearInstant | 9198608000 | JPY |
| Current assets | CurrentQuarterInstant | 8673902000 | JPY |
| Buildings and structures | Prior1YearInstant | 4304296000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 4334320000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 5197893000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 5324287000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 9270750000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 9557936000 | JPY |
| Land | Prior1YearInstant | 2149797000 | JPY |
| Land | CurrentQuarterInstant | 2149797000 | JPY |
| Lease assets ppe | Prior1YearInstant | 443495000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 461795000 | JPY |
| Construction in progress | Prior1YearInstant | 347779000 | JPY |
| Construction in progress | CurrentQuarterInstant | 860466000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -15747973000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -16336058000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5966038000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6352544000 | JPY |
| Software | Prior1YearInstant | 78993000 | JPY |
| Software | CurrentQuarterInstant | 68022000 | JPY |
| Software in progress | Prior1YearInstant | 5116000 | JPY |
| Software in progress | CurrentQuarterInstant | 5505000 | JPY |
| Goodwill | Prior1YearInstant | 1024615000 | JPY |
| Goodwill | CurrentQuarterInstant | 1007261000 | JPY |
| Lease assets ia | Prior1YearInstant | 561000 | JPY |
| Lease assets ia | CurrentQuarterInstant | － | JPY |
| Intangible assets ia | Prior1YearInstant | 12250000 | JPY |
| Intangible assets ia | CurrentQuarterInstant | 8750000 | JPY |
| Other ia | Prior1YearInstant | 4478000 | JPY |
| Other ia | CurrentQuarterInstant | 4458000 | JPY |
| Intangible assets | Prior1YearInstant | 1126015000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1093998000 | JPY |
| Investment securities | Prior1YearInstant | 3392925000 | JPY |
| Investment securities | CurrentQuarterInstant | 2298447000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 21459000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 30977000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 215819000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 140180000 | JPY |
| Deferred tax assets | Prior1YearInstant | 126686000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 124801000 | JPY |
| Insurance funds | Prior1YearInstant | 26744000 | JPY |
| Insurance funds | CurrentQuarterInstant | 28827000 | JPY |
| Other ioa | Prior1YearInstant | 199919000 | JPY |
| Other ioa | CurrentQuarterInstant | 200714000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |