Quarterly report · Q2
7318.TEDINET S100PJZZ
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥13.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥38m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥37m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥179m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥121m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥35m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥200m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥37m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥15m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥386m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥777m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥902m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥273m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥766m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥345m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥771m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥863m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.94 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.51 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.31 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.68 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.36 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.23 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥204m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥204m |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥33m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥602m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥403m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥199m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥26m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥204m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥214m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥214m |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E36657-000Innovative Manufacturing Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥91m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥17m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥17m |
| jpcrp040300-q2r_E36657-000Investment Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥33m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥591m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥376m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥214m |
| jpcrp040300-q2r_E36657-000Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥21m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥6.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥6.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥214m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥37m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 577
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net fin cf | Prior1YTDDuration | -4950000 | JPY |
| Other net fin cf | CurrentYTDDuration | -4950000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 863122000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -344753000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -2000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 49000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 999890000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -230973000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2847479000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3223225000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 3847370000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2992251000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 301285000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 308948000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 47968000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 49658000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 11313000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 7664000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration | 4430000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration | 12474000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E36657-000SolutionBusinessReportableSegmentsMember | 376313000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E36657-000InvestmentBusinessReportableSegmentsMember | 16516000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E36657-000InnovativeManufacturingBusinessReportableSegmentsMember | 6253287000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 6646117000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 6646117000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E36657-000SolutionBusinessReportableSegmentsMember | 214257000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E36657-000InvestmentBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E36657-000InnovativeManufacturingBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 214257000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -214257000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E36657-000SolutionBusinessReportableSegmentsMember | 590570000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E36657-000InvestmentBusinessReportableSegmentsMember | 16516000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E36657-000InnovativeManufacturingBusinessReportableSegmentsMember | 6253287000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 6860374000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -214257000 | JPY |
| Net sales | Prior1YTDDuration | 6646117000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E36657-000SolutionBusinessReportableSegmentsMember | -20732000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E36657-000InvestmentBusinessReportableSegmentsMember | -32980000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E36657-000InnovativeManufacturingBusinessReportableSegmentsMember | 90873000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 37160000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | Prior1YTDDuration | 37160000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E36657-000SolutionBusinessReportableSegmentsMember | 403012000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E36657-000InvestmentBusinessReportableSegmentsMember | 15400000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E36657-000InnovativeManufacturingBusinessReportableSegmentsMember | 6308783000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 6727196000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 6727196000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |