Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥13.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥14.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥13.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥195m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥328m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥179m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥417m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥215m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥116m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥252m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥599m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥200m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥398m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥91m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥205m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥403m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥15.7bnat 2022-03-31Cons.Assets
Total assets¥14.8bnat 2021-03-31Cons.Assets
Total assets¥13.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥11.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥777m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥993m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥197m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥983m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥771m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥849m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥49.182021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.212020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.712019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.562018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥47.362021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,028.84at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥923at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥745.87at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥716.95at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio14.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE15.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE29.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees487at 2022-03-31Cons.Number of employees
Employees512at 2021-03-31Cons.Number of employees
Employees447at 2020-03-31dCons.Number of employees
Employees424at 2019-03-31dCons.Number of employees
Revenue¥539m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥520m2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥333m2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥233m2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥48m2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥186m2016-04-01 → 2017-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥6m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥119m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥22m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥117m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥22m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥22m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥118m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥15m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥67m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥9m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥7m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥55m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.2bnat 2022-03-31StandaloneAssets
Total assets¥1.8bnat 2021-03-31StandaloneAssets
Total assets¥1.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥910mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥319mat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥555mat 2022-03-31StandaloneLiabilities
Total liabilities¥128mat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥888mat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥287mat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥205mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥3.82021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.432020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.992019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.322018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.322017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥382.992016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.662021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥606.04at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥500.25at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥502.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥499.18at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,604.02at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,473.05at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.0%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.2%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,550,320at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,379,380at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued318,538at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued318,538at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued280,282at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued246,009at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees29at 2022-03-31StandaloneNumber of employees
Employees23at 2021-03-31StandaloneNumber of employees
Employees18at 2020-03-31dStandaloneNumber of employees
Employees14at 2019-03-31dStandaloneNumber of employees
Employees6at 2018-03-31dStandaloneNumber of employees
Employees6at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥427m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥427m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥575m
Innovative Manufacturing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥915m
Innovative Manufacturing Businessreportable segmentemployeesat 2022-03-31372 pure
Innovative Manufacturing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥13.0bn
Innovative Manufacturing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥13.0bn
Innovative Manufacturing Businessreportable segmentsegment assetsat 2022-03-31¥13.9bn
Innovative Manufacturing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥211m
Investment Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥69m
Investment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥61m
Investment Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥8m
Investment Businessreportable segmentsegment assetsat 2022-03-31¥88m
Investment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥25m
Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Solution Businessreportable segmentemployeesat 2022-03-31100 pure
Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥762m
Solution Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥419m
Solution Businessreportable segmentsegment assetsat 2022-03-31¥2.2bn
Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥9m
—segment totaldepreciation2021-04-01 → 2022-03-31¥927m
—segment totalemployeesat 2022-03-31472 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥14.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥13.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥427m
—segment totalsegment assetsat 2022-03-31¥16.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥195m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥450m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥450m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥45m
Innovative Manufacturing Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥847m
Innovative Manufacturing Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥12.9bn
Innovative Manufacturing Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥12.9bn
Innovative Manufacturing Businessreportable segmentsegment assetsat 2021-03-31¥13.9bn
Innovative Manufacturing Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥165m
Investment Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥896m
Investment Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥896m
Investment Businessreportable segmentsegment assetsat 2021-03-31¥123m
Investment Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥83m
Solution Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥10m
Solution Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.2bn
Solution Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥706m
Solution Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥450m
Solution Businessreportable segmentsegment assetsat 2021-03-31¥820m
Solution Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥80m
—segment totaldepreciation2020-04-01 → 2021-03-31¥857m
—segment totalrevenue2020-04-01 → 2021-03-31¥14.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥14.5bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥450m
—segment totalsegment assetsat 2021-03-31¥14.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥328m
Solution Businessreportable segmentemployeesat 2022-03-3114 pure
—segment totalemployeesat 2022-03-3114 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,525
ItemContextValueUnit
Intangible assets iaCurrentYearInstant26250000JPY
Lease assets iaPrior1YearInstant11667000JPY
Lease assets iaCurrentYearInstant7293000JPY
Software in progressPrior1YearInstant-JPY
Software in progressCurrentYearInstant5637000JPY
Other iaPrior1YearInstant71952000JPY
Other iaCurrentYearInstant71426000JPY
Intangible assetsPrior1YearInstant189344000JPY
Intangible assetsCurrentYearInstant168911000JPY
Investment securitiesPrior1YearInstant1877009000JPY
Investment securitiesCurrentYearInstant2137921000JPY
Insurance fundsPrior1YearInstant207938000JPY
Insurance fundsCurrentYearInstant230540000JPY
Deferred tax assetsPrior1YearInstant117755000JPY
Deferred tax assetsCurrentYearInstant96338000JPY
Long term accounts receivable ioaPrior1YearInstant248597000JPY
Long term accounts receivable ioaCurrentYearInstant274824000JPY
Other ioaPrior1YearInstant62479000JPY
Other ioaCurrentYearInstant217396000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-249397000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-275624000JPY
Investments and other assetsPrior1YearInstant2264383000JPY
Investments and other assetsCurrentYearInstant2681396000JPY
Noncurrent assetsPrior1YearInstant8715164000JPY
Noncurrent assetsCurrentYearInstant8702980000JPY
AssetsPrior1YearInstant14798226000JPY
AssetsCurrentYearInstant15684580000JPY
Notes and accounts payable tradePrior1YearInstant2068723000JPY
Notes and accounts payable tradeCurrentYearInstant2182868000JPY
Short term loans payablePrior1YearInstant1484300000JPY
Short term loans payableCurrentYearInstant927000000JPY
Current portion of long term loans payablePrior1YearInstant568846000JPY
Current portion of long term loans payableCurrentYearInstant577843000JPY
Lease obligations clPrior1YearInstant53043000JPY
Lease obligations clCurrentYearInstant49937000JPY
Accounts payable otherPrior1YearInstant397481000JPY
Accounts payable otherCurrentYearInstant211865000JPY
Accrued expensesPrior1YearInstant124712000JPY
Accrued expensesCurrentYearInstant125738000JPY
Advances receivedPrior1YearInstant339455000JPY
Advances receivedCurrentYearInstant70871000JPY
Income taxes payablePrior1YearInstant197615000JPY
Income taxes payableCurrentYearInstant47207000JPY
Accrued consumption taxesPrior1YearInstant104300000JPY
Accrued consumption taxesCurrentYearInstant99312000JPY
Provision for bonusesPrior1YearInstant244099000JPY
Provision for bonusesCurrentYearInstant196146000JPY
Provision for product warrantiesPrior1YearInstant10000000JPY
Provision for product warrantiesCurrentYearInstant6650000JPY
Provision for loss on order received clPrior1YearInstant18500000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass