Quarterly report · Q3
7317.TEDINET S100SRM3
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥985m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥439m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥675m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥505m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥501m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥736m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥426m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥355m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥736m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥355m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥10.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.78 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.11 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.82 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.12 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.34 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.02 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.71 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥36m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥36m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥15m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥219m |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥997m |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥192m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥17m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥17m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥188m |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥752m |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥124m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥627m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1062212000 | JPY |
| Gross profit | CurrentYTDDuration | 1749338000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 623661000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 764647000 | JPY |
| Operating income | Prior1YTDDuration | 438551000 | JPY |
| Operating income | CurrentYTDDuration | 984690000 | JPY |
| Interest income noi | Prior1YTDDuration | 6844000 | JPY |
| Interest income noi | CurrentYTDDuration | 3161000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 83908000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 57862000 | JPY |
| Other noi | Prior1YTDDuration | 10417000 | JPY |
| Other noi | CurrentYTDDuration | 5976000 | JPY |
| Non operating income | Prior1YTDDuration | 101170000 | JPY |
| Non operating income | CurrentYTDDuration | 67001000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 33191000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 22762000 | JPY |
| Factory relocation expenses noe | Prior1YTDDuration | - | JPY |
| Factory relocation expenses noe | CurrentYTDDuration | 23436000 | JPY |
| Other noe | Prior1YTDDuration | 1787000 | JPY |
| Other noe | CurrentYTDDuration | 1878000 | JPY |
| Non operating expenses | Prior1YTDDuration | 34978000 | JPY |
| Non operating expenses | CurrentYTDDuration | 48077000 | JPY |
| Ordinary income | Prior1YTDDuration | 504743000 | JPY |
| Ordinary income | CurrentYTDDuration | 1003614000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3861000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 3861000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 500881000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1003614000 | JPY |
| Income taxes current | Prior1YTDDuration | 154761000 | JPY |
| Income taxes current | CurrentYTDDuration | 196092000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -8986000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 71610000 | JPY |
| Income taxes | Prior1YTDDuration | 145774000 | JPY |
| Income taxes | CurrentYTDDuration | 267703000 | JPY |
| Profit loss | Prior1YTDDuration | 355106000 | JPY |
| Profit loss | CurrentYTDDuration | 735910000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 355106000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 735910000 | JPY |
| Profit loss | Prior1YTDDuration | 355106000 | JPY |
| Profit loss | CurrentYTDDuration | 735910000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 521592000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 539437000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 521592000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 539437000 | JPY |
| Comprehensive income | Prior1YTDDuration | 876699000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1275348000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |