Quarterly report · Q1
7317.TEDINET S100RK6D
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥226m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥101m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥213m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥675m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥213m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥175m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥125m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥426m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥111m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥125m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥111m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.92 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.28 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.86 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.02 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.24 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥10m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥10m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥455,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥76m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥286m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥603m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥603m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥16m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥302m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥3m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥70m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥973m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥973m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥199m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥459m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥459m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥24m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥171m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 2570000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2570000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 20412000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 17040000 | JPY |
| Accounts payable other | Prior1YearInstant | 789812000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 932875000 | JPY |
| Income taxes payable | Prior1YearInstant | 148967000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 54275000 | JPY |
| Provision for bonuses | Prior1YearInstant | 29975000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 52998000 | JPY |
| Other cl | Prior1YearInstant | 274931000 | JPY |
| Other cl | CurrentQuarterInstant | 227685000 | JPY |
| Current liabilities | Prior1YearInstant | 4420292000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4514811000 | JPY |
| Long term loans payable | Prior1YearInstant | 28160000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 23900000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 125547000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 130500000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 7399000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 48483000 | JPY |
| Other ncl | Prior1YearInstant | 386991000 | JPY |
| Other ncl | CurrentQuarterInstant | 357726000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 548098000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 560610000 | JPY |
| Liabilities | Prior1YearInstant | 4968391000 | JPY |
| Liabilities | CurrentQuarterInstant | 5075422000 | JPY |
| Capital stock | Prior1YearInstant | 308772000 | JPY |
| Capital stock | CurrentQuarterInstant | 310132000 | JPY |
| Capital surplus | Prior1YearInstant | 201124000 | JPY |
| Capital surplus | CurrentQuarterInstant | 202484000 | JPY |
| Retained earnings | Prior1YearInstant | 3068172000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3166801000 | JPY |
| Treasury stock | Prior1YearInstant | -479000 | JPY |
| Treasury stock | CurrentQuarterInstant | -479000 | JPY |
| Shareholders equity | Prior1YearInstant | 3577590000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3678939000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 197556000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 390033000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 197556000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 390033000 | JPY |
| Net assets | Prior1YearInstant | 3775147000 | JPY |
| Net assets | CurrentQuarterInstant | 4068972000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8743538000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9144395000 | JPY |
| Net sales | Prior1YTDDuration | 1434676000 | JPY |
| Net sales | CurrentYTDDuration | 1926314000 | JPY |
| Cost of sales | Prior1YTDDuration | 1126069000 | JPY |
| Cost of sales | CurrentYTDDuration | 1462544000 | JPY |
| Gross profit | Prior1YTDDuration | 308607000 | JPY |
| Gross profit | CurrentYTDDuration | 463770000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |