Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥7.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥612m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥355m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥675m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥409m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥831m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥381m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥223m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥671m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥292m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥426m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥165m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥569m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥223m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥114m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥426m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥165m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.7bnat 2023-03-31Cons.Assets
Total assets¥6.9bnat 2022-03-31Cons.Assets
Total assets¥6.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.7bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥739mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥529mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥915m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥140m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥656m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥220m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥485m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥62m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥42m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥120m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥504m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥43m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥36m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥331m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥80.672022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.422021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.832020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.562019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.262018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥80.092022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.992021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥107.492020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥714.77at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥613.76at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥538.84at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥445.01at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥395.07at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE23.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,383at 2023-03-31Cons.Number of employees
Employees1,442at 2022-03-31Cons.Number of employees
Employees1,422at 2021-03-31dCons.Number of employees
Employees1,370at 2020-03-31dCons.Number of employees
Employees1,371at 2019-03-31dCons.Number of employees
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥139m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥32m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥68m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥31m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥673m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥78m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥57m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥261m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥438,0002021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥320m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥4m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥469m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥20m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥42m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2023-03-31StandaloneAssets
Total assets¥3.1bnat 2022-03-31StandaloneAssets
Total assets¥3.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥567mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥547mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥913mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥851mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-60.652022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.282018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥88.762020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥189.62at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.33at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥255.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥126.05at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥121.52at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio24.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-27.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE49.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,281,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,275,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,598,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,250,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,250,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees39at 2023-03-31StandaloneNumber of employees
Employees39at 2022-03-31StandaloneNumber of employees
Employees34at 2021-03-31dStandaloneNumber of employees
Employees33at 2020-03-31dStandaloneNumber of employees
Employees30at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2023-03-31¥24m
Otherother segmentsrevenue external2022-04-01 → 2023-03-31¥24m
Otherother segmentssegment assetsat 2023-03-31¥11m
Otherother segmentssegment profit2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥533,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥262m
Medical Healthcarereportable segmentcapex2022-04-01 → 2023-03-31¥711m
Medical Healthcarereportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Medical Healthcarereportable segmentemployeesat 2023-03-31663 pure
Medical Healthcarereportable segmentrevenue2022-04-01 → 2023-03-31¥5.1bn
Medical Healthcarereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Medical Healthcarereportable segmentsegment assetsat 2023-03-31¥3.4bn
Medical Healthcarereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
Safety Systemreportable segmentcapex2022-04-01 → 2023-03-31¥1.2bn
Safety Systemreportable segmentdepreciation2022-04-01 → 2023-03-31¥194m
Safety Systemreportable segmentemployeesat 2023-03-31712 pure
Safety Systemreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
Safety Systemreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
Safety Systemreportable segmentsegment assetsat 2023-03-31¥4.2bn
Safety Systemreportable segmentsegment profit2022-04-01 → 2023-03-31−¥349m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥265m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥7.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥874m
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥49m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥49m
Otherother segmentssegment assetsat 2022-03-31¥21m
Otherother segmentssegment profit2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥32m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥267m
Medical Healthcarereportable segmentcapex2021-04-01 → 2022-03-31¥139m
Medical Healthcarereportable segmentdepreciation2021-04-01 → 2022-03-31¥77m
Medical Healthcarereportable segmentrevenue2021-04-01 → 2022-03-31¥4.3bn
Medical Healthcarereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.3bn
Medical Healthcarereportable segmentsegment assetsat 2022-03-31¥2.5bn
Medical Healthcarereportable segmentsegment profit2021-04-01 → 2022-03-31¥960m
Safety Systemreportable segmentcapex2021-04-01 → 2022-03-31¥403m
Safety Systemreportable segmentdepreciation2021-04-01 → 2022-03-31¥149m
Safety Systemreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Safety Systemreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Safety Systemreportable segmentsegment assetsat 2022-03-31¥3.4bn
Safety Systemreportable segmentsegment profit2021-04-01 → 2022-03-31−¥330m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥541m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥226m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥622m
Medical Healthcarereportable segmentemployeesat 2023-03-3112 pure
Safety Systemreportable segmentemployeesat 2023-03-3119 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,374
ItemContextValueUnit
AssetsPrior1YearInstant6889184000JPY
AssetsCurrentYearInstant8743538000JPY
Notes and accounts payable tradePrior1YearInstant663266000JPY
Notes and accounts payable tradeCurrentYearInstant438313000JPY
Electronically recorded obligations operating clPrior1YearInstant-JPY
Electronically recorded obligations operating clCurrentYearInstant147879000JPY
Short term loans payablePrior1YearInstant1300000000JPY
Short term loans payableCurrentYearInstant2570000000JPY
Current portion of long term loans payablePrior1YearInstant37032000JPY
Current portion of long term loans payableCurrentYearInstant20412000JPY
Lease obligations clPrior1YearInstant226154000JPY
Lease obligations clCurrentYearInstant195147000JPY
Accounts payable otherPrior1YearInstant784310000JPY
Accounts payable otherCurrentYearInstant789812000JPY
Income taxes payablePrior1YearInstant58020000JPY
Income taxes payableCurrentYearInstant148967000JPY
Contract liabilitiesPrior1YearInstant30034000JPY
Contract liabilitiesCurrentYearInstant15338000JPY
Provision for bonusesPrior1YearInstant32817000JPY
Provision for bonusesCurrentYearInstant29975000JPY
Provision for loss on order received clPrior1YearInstant11530000JPY
Provision for loss on order received clCurrentYearInstant-JPY
Other clPrior1YearInstant45769000JPY
Other clCurrentYearInstant64445000JPY
Current liabilitiesPrior1YearInstant3188936000JPY
Current liabilitiesCurrentYearInstant4420292000JPY
Long term loans payablePrior1YearInstant48572000JPY
Long term loans payableCurrentYearInstant28160000JPY
Net defined benefit liabilityPrior1YearInstant108228000JPY
Net defined benefit liabilityCurrentYearInstant125547000JPY
Lease obligations nclPrior1YearInstant196889000JPY
Lease obligations nclCurrentYearInstant273217000JPY
Deferred tax liabilitiesPrior1YearInstant44719000JPY
Deferred tax liabilitiesCurrentYearInstant7399000JPY
Other nclPrior1YearInstant64130000JPY
Other nclCurrentYearInstant113774000JPY
Noncurrent liabilitiesPrior1YearInstant462539000JPY
Noncurrent liabilitiesCurrentYearInstant548098000JPY
LiabilitiesPrior1YearInstant3651476000JPY
LiabilitiesCurrentYearInstant4968391000JPY
Capital stockPrior1YearInstant305619000JPY
Capital stockCurrentYearInstant308772000JPY
Capital surplusPrior1YearInstant197971000JPY
Capital surplusCurrentYearInstant201124000JPY
Retained earningsPrior1YearInstant2668845000JPY
Retained earningsCurrentYearInstant3068172000JPY
Treasury stockPrior1YearInstant-479000JPY
Treasury stockCurrentYearInstant-479000JPY
Shareholders equityPrior1YearInstant3171957000JPY
Shareholders equityCurrentYearInstant3577590000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass