Quarterly report · Q3
7317.TEDINET S100Q547
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥439m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥204m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥505m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥409m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥501m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥111m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥355m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥165m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥355m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥71m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.57 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.9 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.83 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.99 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.36 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥17m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥17m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥188m |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥752m |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥124m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥627m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥42m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥42m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥438,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥201m |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E35560-000Medical Healthcarereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥642m |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥842m |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥842m |
| jpcrp040300-q3r_E35560-000Safetysystemreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥238m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥405m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 37032000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 25410000 | JPY |
| Accounts payable other | Prior1YearInstant | 784310000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1196035000 | JPY |
| Income taxes payable | Prior1YearInstant | 58020000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 122589000 | JPY |
| Provision for bonuses | Prior1YearInstant | 32817000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 60410000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 11530000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 308000 | JPY |
| Other cl | Prior1YearInstant | 301958000 | JPY |
| Other cl | CurrentQuarterInstant | 295350000 | JPY |
| Current liabilities | Prior1YearInstant | 3188936000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4900266000 | JPY |
| Long term loans payable | Prior1YearInstant | 48572000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 32670000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 108228000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 114413000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 44719000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 44214000 | JPY |
| Other ncl | Prior1YearInstant | 261019000 | JPY |
| Other ncl | CurrentQuarterInstant | 438574000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 462539000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 629872000 | JPY |
| Liabilities | Prior1YearInstant | 3651476000 | JPY |
| Liabilities | CurrentQuarterInstant | 5530139000 | JPY |
| Capital stock | Prior1YearInstant | 305619000 | JPY |
| Capital stock | CurrentQuarterInstant | 307327000 | JPY |
| Capital surplus | Prior1YearInstant | 197971000 | JPY |
| Capital surplus | CurrentQuarterInstant | 199679000 | JPY |
| Retained earnings | Prior1YearInstant | 2668845000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2997576000 | JPY |
| Treasury stock | Prior1YearInstant | -479000 | JPY |
| Treasury stock | CurrentQuarterInstant | -479000 | JPY |
| Shareholders equity | Prior1YearInstant | 3171957000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3504104000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 65750000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 587342000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 65750000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 587342000 | JPY |
| Net assets | Prior1YearInstant | 3237707000 | JPY |
| Net assets | CurrentQuarterInstant | 4091447000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6889184000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9621586000 | JPY |
| Net sales | Prior1YTDDuration | 3911403000 | JPY |
| Net sales | CurrentYTDDuration | 4881862000 | JPY |
| Cost of sales | Prior1YTDDuration | 3065881000 | JPY |
| Cost of sales | CurrentYTDDuration | 3819650000 | JPY |
| Gross profit | Prior1YTDDuration | 845522000 | JPY |
| Gross profit | CurrentYTDDuration | 1062212000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |