Quarterly report · Q2
7317.TEDINET S100PJ6U
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥202m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥89m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥291m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥409m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥96m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥291m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥205m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥165m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥205m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥19m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥33m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥140m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥288m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥648m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥485m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥504m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥71m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.8 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.69 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.64 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.42 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.52 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.99 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.58 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥8m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥8m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥125m |
| jpcrp040300-q2r_E35560-000Medical Healthcarereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E35560-000Medical Healthcarereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E35560-000Medical Healthcarereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥413m |
| jpcrp040300-q2r_E35560-000Safetysystemreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥836m |
| jpcrp040300-q2r_E35560-000Safetysystemreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥836m |
| jpcrp040300-q2r_E35560-000Safetysystemreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥82m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥327m |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥14m |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥14m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥1m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥134m |
| jpcrp040300-q2r_E35560-000Medical Healthcarereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E35560-000Medical Healthcarereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E35560-000Medical Healthcarereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥386m |
| jpcrp040300-q2r_E35560-000Safetysystemreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥547m |
| jpcrp040300-q2r_E35560-000Safetysystemreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥547m |
| jpcrp040300-q2r_E35560-000Safetysystemreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥164m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥223m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 95784000 | JPY |
| Ordinary income | CurrentYTDDuration | 290510000 | JPY |
| Loss related to covid19 el | Prior1YTDDuration | 74028000 | JPY |
| Loss related to covid19 el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 74028000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 21755000 | JPY |
| Income before income taxes | CurrentYTDDuration | 290510000 | JPY |
| Income taxes current | Prior1YTDDuration | 30399000 | JPY |
| Income taxes current | CurrentYTDDuration | 75017000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -27753000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 10808000 | JPY |
| Income taxes | Prior1YTDDuration | 2646000 | JPY |
| Income taxes | CurrentYTDDuration | 85826000 | JPY |
| Profit loss | Prior1YTDDuration | 19109000 | JPY |
| Profit loss | CurrentYTDDuration | 204684000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 19109000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 204684000 | JPY |
| Profit loss | Prior1YTDDuration | 19109000 | JPY |
| Profit loss | CurrentYTDDuration | 204684000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 78099000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 469499000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 78099000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 469499000 | JPY |
| Comprehensive income | Prior1YTDDuration | 97208000 | JPY |
| Comprehensive income | CurrentYTDDuration | 674183000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 97208000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 674183000 | JPY |
| Income before income taxes | Prior1YTDDuration | 21755000 | JPY |
| Income before income taxes | CurrentYTDDuration | 290510000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 111462000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 128730000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 24211000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 19595000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration | -198000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration | -10634000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 191000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 2665000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -286000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1338000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 21150000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 22431000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 3543000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -59380000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 1088453000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 86235000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -768517000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -293902000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -609062000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -206531000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |