Half-year report · HY
7314.TEDINET S100YVCG
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥7.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥118m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥136m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥132m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥200m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥146m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥132m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥135m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥145m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥97m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥176m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥145m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥176m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥6.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥947m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥409m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥26m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥143m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-45.65 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.31 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.52 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.4% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥64m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥64m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥16m |
| Fare Collection Equipment Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Fare Collection Equipment Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Fare Collection Equipment Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥121m |
| System Development Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥331m |
| System Development Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥267m |
| System Development Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥64m |
| System Development Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥13m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥64m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | −¥134m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥43m |
| Fare Collection Equipment Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.0bn |
| Fare Collection Equipment Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.0bn |
| Fare Collection Equipment Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥178m |
| System Development Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥318m |
| System Development Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥262m |
| System Development Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| System Development Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥1m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥4.4bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥179m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill ope cf | Prior1InterimDuration | 3162000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 3162000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -126000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -11354000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 955000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -11242000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -3755000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 382000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 510000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1InterimDuration | 46809000 | JPY |
| Increase decrease in provision for product warranties ope cf | InterimDuration | -44359000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1InterimDuration | 2211000 | JPY |
| Increase decrease in provision for loss on order received ope cf | InterimDuration | -16901000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -2618000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -2169000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 17894000 | JPY |
| Interest expenses ope cf | InterimDuration | 12947000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -10866000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 562584000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 2019744000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 1851911000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -77290000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | 122891000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | 50023000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -497451000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -456504000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | -89251000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | -461667000 | JPY |
| Other net ope cf | Prior1InterimDuration | 42000 | JPY |
| Other net ope cf | InterimDuration | 79000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1893195000 | JPY |
| Subtotal ope cf | InterimDuration | 941100000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 2618000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 2169000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -17336000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -13128000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -93032000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | 16454000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1785445000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 946594000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -12445000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -230618000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -21180000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -180274000 | JPY |
| Purchase of short term and long term investment securities inv cf | Prior1InterimDuration | -946000 | JPY |
| Purchase of short term and long term investment securities inv cf | InterimDuration | -1130000 | JPY |
| Proceeds from sales of short term and long term investment securities inv cf | Prior1InterimDuration | 13386000 | JPY |
| Proceeds from sales of short term and long term investment securities inv cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |