Half-year report · HY
7314.TEDINET S100YVCG
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥7.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥118m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥136m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥132m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥200m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥146m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥132m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥135m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥145m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥97m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥176m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥145m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥176m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥6.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥947m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥409m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥26m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥143m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-45.65 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.31 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.52 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.4% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥64m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥64m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥16m |
| Fare Collection Equipment Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Fare Collection Equipment Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Fare Collection Equipment Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥121m |
| System Development Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥331m |
| System Development Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥267m |
| System Development Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥64m |
| System Development Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥13m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥64m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | −¥134m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥43m |
| Fare Collection Equipment Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.0bn |
| Fare Collection Equipment Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.0bn |
| Fare Collection Equipment Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥178m |
| System Development Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥318m |
| System Development Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥262m |
| System Development Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| System Development Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥1m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥4.4bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥179m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 665592000 | JPY |
| Other cl | InterimInstant | 272130000 | JPY |
| Current liabilities | Prior1YearInstant | 2858600000 | JPY |
| Current liabilities | InterimInstant | 2140560000 | JPY |
| Long term loans payable | Prior1YearInstant | 7000000 | JPY |
| Long term loans payable | InterimInstant | 129750000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 6995000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 7505000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 175487000 | JPY |
| Net defined benefit liability | InterimInstant | 171732000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 20013000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 20056000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 20031000 | JPY |
| Deferred tax liabilities | InterimInstant | 19733000 | JPY |
| Other ncl | Prior1YearInstant | 51484000 | JPY |
| Other ncl | InterimInstant | 50764000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 281011000 | JPY |
| Noncurrent liabilities | InterimInstant | 399542000 | JPY |
| Liabilities | Prior1YearInstant | 3139612000 | JPY |
| Liabilities | InterimInstant | 2540103000 | JPY |
| Capital stock | Prior1YearInstant | 366007000 | JPY |
| Capital stock | InterimInstant | 382911000 | JPY |
| Capital surplus | Prior1YearInstant | 346007000 | JPY |
| Capital surplus | InterimInstant | 362911000 | JPY |
| Retained earnings | Prior1YearInstant | 3388007000 | JPY |
| Retained earnings | InterimInstant | 3115158000 | JPY |
| Treasury stock | Prior1YearInstant | -571000 | JPY |
| Treasury stock | InterimInstant | -46938000 | JPY |
| Shareholders equity | Prior1YearInstant | 4099451000 | JPY |
| Shareholders equity | InterimInstant | 3814043000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 57153000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 53540000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 57153000 | JPY |
| Valuation and translation adjustments | InterimInstant | 53540000 | JPY |
| Net assets | Prior1YearInstant | 4156604000 | JPY |
| Net assets | InterimInstant | 3867584000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7296216000 | JPY |
| Liabilities and net assets | InterimInstant | 6407687000 | JPY |
| Net sales | Prior1InterimDuration | 4309090000 | JPY |
| Net sales | InterimDuration | 2206207000 | JPY |
| Cost of sales | Prior1InterimDuration | 3574204000 | JPY |
| Cost of sales | InterimDuration | 1453861000 | JPY |
| Gross profit | Prior1InterimDuration | 734885000 | JPY |
| Gross profit | InterimDuration | 752345000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 870922000 | JPY |
| Selling general and administrative expenses | InterimDuration | 870129000 | JPY |
| Operating income | Prior1InterimDuration | -136037000 | JPY |
| Operating income | InterimDuration | -117783000 | JPY |
| Dividends income noi | Prior1InterimDuration | 2618000 | JPY |
| Dividends income noi | InterimDuration | 2152000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |