Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥3.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥4.7bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥3.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥4.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥390m2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥209m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥382m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥221m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥31m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥188m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥214m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥381m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥225m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥293m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥192m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥43m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥100m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥133m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥293m2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥192m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥9.9bnat 2024-12-31Cons.Assets
Total assets¥7.7bnat 2023-12-31Cons.Assets
Total assets¥5.4bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥5.8bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2024-12-31Cons.Liabilities
Total liabilities¥3.7bnat 2023-12-31Cons.Liabilities
Net assets / equity¥4.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥3.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.7bnat 2022-12-31dCons.Net assets
Net assets / equity¥3.9bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥375m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥132m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥33m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥144m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥56m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥130m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥245m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥451m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥370m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥92.812024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.982023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.62022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.032021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.772020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,305.74at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,252.41at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,192.23at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,250.95at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,235.43at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio42.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE7.3%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE-1.1%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE2.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees211at 2024-12-31Cons.Number of employees
Employees185at 2023-12-31Cons.Number of employees
Employees190at 2022-12-31dCons.Number of employees
Employees203at 2021-12-31dCons.Number of employees
Employees206at 2020-12-31dCons.Number of employees
Revenue¥5.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥3.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥4.3bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥143m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥144m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥160m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥181m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥21m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥132m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥180m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥159m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥185m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥100m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥171m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥74m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥66m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥108m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2024-12-31StandaloneAssets
Total assets¥7.2bnat 2023-12-31StandaloneAssets
Total assets¥4.9bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.4bnat 2024-12-31StandaloneLiabilities
Total liabilities¥3.5bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.7bnat 2023-12-31StandaloneNet assets
Net assets / equity¥3.5bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥3.7bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥31.762024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.342023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.742022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.112021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.762020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥282024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,178.3at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,185.35at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,131.55at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,200.19at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,195.44at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE-2.1%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,171,500at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,146,700at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,134,300at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,121,600at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,110,100at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees125at 2024-12-31StandaloneNumber of employees
Employees110at 2023-12-31StandaloneNumber of employees
Employees112at 2022-12-31dStandaloneNumber of employees
Employees125at 2021-12-31dStandaloneNumber of employees
Employees134at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥511m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥511m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31−¥80m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥72m
Fare Collection Equipment Businessreportable segmentcapex2024-01-01 → 2024-12-31¥141m
Fare Collection Equipment Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥120m
Fare Collection Equipment Businessreportable segmentemployeesat 2024-12-31148 pure
Fare Collection Equipment Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥5.5bn
Fare Collection Equipment Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥5.5bn
Fare Collection Equipment Businessreportable segmentsegment assetsat 2024-12-31¥9.4bn
Fare Collection Equipment Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥223m
System Development Businessreportable segmentcapex2024-01-01 → 2024-12-31¥5m
System Development Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥4m
System Development Businessreportable segmentemployeesat 2024-12-3163 pure
System Development Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥1.1bn
System Development Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥561m
System Development Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥511m
System Development Businessreportable segmentsegment assetsat 2024-12-31¥562m
System Development Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥95m
—segment totalcapex2024-01-01 → 2024-12-31¥146m
—segment totaldepreciation2024-01-01 → 2024-12-31¥124m
—segment totalrevenue2024-01-01 → 2024-12-31¥6.6bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥6.1bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥511m
—segment totalsegment assetsat 2024-12-31¥9.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥318m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥507m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥507m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥161m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥55m
Fare Collection Equipment Businessreportable segmentcapex2023-01-01 → 2023-12-31¥56m
Fare Collection Equipment Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥105m
Fare Collection Equipment Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥3.5bn
Fare Collection Equipment Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.5bn
Fare Collection Equipment Businessreportable segmentsegment assetsat 2023-12-31¥7.4bn
Fare Collection Equipment Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥190m
System Development Businessreportable segmentcapex2023-01-01 → 2023-12-31¥5m
System Development Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥2m
System Development Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥934m
System Development Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥427m
System Development Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥507m
System Development Businessreportable segmentsegment assetsat 2023-12-31¥470m
System Development Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥75m
—segment totalcapex2023-01-01 → 2023-12-31¥62m
—segment totaldepreciation2023-01-01 → 2023-12-31¥107m
—segment totalrevenue2023-01-01 → 2023-12-31¥4.4bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥3.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥507m
—segment totalsegment assetsat 2023-12-31¥7.8bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥264m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,437
ItemContextValueUnit
Accumulated depreciation lease assets ppePrior1YearInstant-1800000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-3240000JPY
Lease assets net ppePrior1YearInstant6840000JPY
Lease assets net ppeCurrentYearInstant5400000JPY
Property plant and equipmentPrior1YearInstant730296000JPY
Property plant and equipmentCurrentYearInstant739622000JPY
GoodwillPrior1YearInstant28464000JPY
GoodwillCurrentYearInstant22139000JPY
Customer relationship iaPrior1YearInstant5400000JPY
Customer relationship iaCurrentYearInstant4200000JPY
SoftwarePrior1YearInstant58558000JPY
SoftwareCurrentYearInstant54132000JPY
Other iaPrior1YearInstant4399000JPY
Other iaCurrentYearInstant21187000JPY
Intangible assetsPrior1YearInstant96822000JPY
Intangible assetsCurrentYearInstant101659000JPY
Investment securitiesPrior1YearInstant264012000JPY
Investment securitiesCurrentYearInstant211251000JPY
Deferred tax assetsPrior1YearInstant46195000JPY
Deferred tax assetsCurrentYearInstant89810000JPY
Other ioaPrior1YearInstant82179000JPY
Other ioaCurrentYearInstant85380000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-23900000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-23900000JPY
Investments and other assetsPrior1YearInstant368488000JPY
Investments and other assetsCurrentYearInstant362543000JPY
Noncurrent assetsPrior1YearInstant1195606000JPY
Noncurrent assetsCurrentYearInstant1203825000JPY
AssetsPrior1YearInstant7670425000JPY
AssetsCurrentYearInstant9851506000JPY
Notes and accounts payable tradePrior1YearInstant414325000JPY
Notes and accounts payable tradeCurrentYearInstant492247000JPY
Electronically recorded obligations operating clPrior1YearInstant504425000JPY
Electronically recorded obligations operating clCurrentYearInstant384354000JPY
Short term loans payablePrior1YearInstant2050000000JPY
Short term loans payableCurrentYearInstant3680000000JPY
Current portion of long term loans payablePrior1YearInstant31330000JPY
Current portion of long term loans payableCurrentYearInstant12000000JPY
Lease obligations clPrior1YearInstant1440000JPY
Lease obligations clCurrentYearInstant1440000JPY
Income taxes payablePrior1YearInstant58560000JPY
Income taxes payableCurrentYearInstant104707000JPY
Provision for bonusesPrior1YearInstant49338000JPY
Provision for bonusesCurrentYearInstant58730000JPY
Provision for product warrantiesPrior1YearInstant32079000JPY
Provision for product warrantiesCurrentYearInstant107836000JPY
Provision for loss on order received clPrior1YearInstant1721000JPY
Provision for loss on order received clCurrentYearInstant7716000JPY
Other clPrior1YearInstant259342000JPY
Other clCurrentYearInstant568479000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass