Annual report

Period2023-01-01 → 2023-12-31
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T58B.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥4.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥3.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥4.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥6.2bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥209m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥25m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥221m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥31m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥188m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥214m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥263m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥225m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥34m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥192m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥43m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥100m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥133m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥195m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥192m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥43m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥7.7bnat 2023-12-31Cons.Assets
Total assets¥5.4bnat 2022-12-31Cons.Assets
Total assets¥6.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥5.8bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥7.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥1.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥3.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥3.9bnat 2021-12-31dCons.Net assets
Net assets / equity¥3.8bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥375m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥132m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥33m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥56m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥130m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥245m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥462m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥451m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥370m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥68m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥60.982023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.62022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.032021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.772020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.052019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,252.41at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,192.23at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,250.95at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,235.43at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,226.93at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio51.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.2%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.0%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE-1.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees185at 2023-12-31Cons.Number of employees
Employees190at 2022-12-31Cons.Number of employees
Employees203at 2021-12-31dCons.Number of employees
Employees206at 2020-12-31dCons.Number of employees
Employees175at 2019-12-31dCons.Number of employees
Revenue¥3.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥4.3bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥3.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥144m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥47m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥181m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥21m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥132m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥180m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥323m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥185m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥24m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥171m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥74m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥66m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥108m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥282m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.2bnat 2023-12-31StandaloneAssets
Total assets¥4.9bnat 2022-12-31StandaloneAssets
Total assets¥5.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2023-12-31StandaloneLiabilities
Total liabilities¥1.4bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2023-12-31StandaloneNet assets
Net assets / equity¥3.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥3.7bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥3.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥54.342023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.742022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.112021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.762020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.192019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,185.35at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,131.55at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,200.19at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,195.44at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,194.78at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE-2.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,146,700at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,134,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,121,600at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,110,100at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,094,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees110at 2023-12-31StandaloneNumber of employees
Employees112at 2022-12-31StandaloneNumber of employees
Employees125at 2021-12-31dStandaloneNumber of employees
Employees134at 2020-12-31dStandaloneNumber of employees
Employees123at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥507m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥507m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥161m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥55m
Fare Collection Equipment Businessreportable segmentcapex2023-01-01 → 2023-12-31¥56m
Fare Collection Equipment Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥105m
Fare Collection Equipment Businessreportable segmentemployeesat 2023-12-31135 pure
Fare Collection Equipment Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥3.5bn
Fare Collection Equipment Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.5bn
Fare Collection Equipment Businessreportable segmentsegment assetsat 2023-12-31¥7.4bn
Fare Collection Equipment Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥190m
System Development Businessreportable segmentcapex2023-01-01 → 2023-12-31¥5m
System Development Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥2m
System Development Businessreportable segmentemployeesat 2023-12-3150 pure
System Development Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥934m
System Development Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥427m
System Development Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥507m
System Development Businessreportable segmentsegment assetsat 2023-12-31¥470m
System Development Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥75m
—segment totalcapex2023-01-01 → 2023-12-31¥62m
—segment totaldepreciation2023-01-01 → 2023-12-31¥107m
—segment totalrevenue2023-01-01 → 2023-12-31¥4.4bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥3.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥507m
—segment totalsegment assetsat 2023-12-31¥7.8bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥264m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥309m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥309m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥153m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥23m
Fare Collection Equipment Businessreportable segmentcapex2022-01-01 → 2022-12-31¥212m
Fare Collection Equipment Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥132m
Fare Collection Equipment Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥4.3bn
Fare Collection Equipment Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.3bn
Fare Collection Equipment Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥185,000
Fare Collection Equipment Businessreportable segmentsegment assetsat 2022-12-31¥5.1bn
Fare Collection Equipment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥24m
System Development Businessreportable segmentcapex2022-01-01 → 2022-12-31¥4m
System Development Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥3m
System Development Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥722m
System Development Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥412m
System Development Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥309m
System Development Businessreportable segmentsegment assetsat 2022-12-31¥484m
System Development Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥25m
—segment totalcapex2022-01-01 → 2022-12-31¥216m
—segment totaldepreciation2022-01-01 → 2022-12-31¥134m
—segment totalrevenue2022-01-01 → 2022-12-31¥5.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥4.7bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥309m
—segment totalsegment assetsat 2022-12-31¥5.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥48m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant7670425000JPY
Net assets per share (5-year summary)Prior4YearInstant1226.93
Net assets per share (5-year summary)Prior3YearInstant1235.43
Net assets per share (5-year summary)Prior2YearInstant1250.95
Net assets per share (5-year summary)Prior1YearInstant1192.23
Net assets per share (5-year summary)CurrentYearInstant1252.41
Basic earnings loss per share (5-year summary)Prior4YearDuration63.05
Basic earnings loss per share (5-year summary)Prior3YearDuration42.77
Basic earnings loss per share (5-year summary)Prior2YearDuration32.03
Basic earnings loss per share (5-year summary)Prior1YearDuration-13.60
Basic earnings loss per share (5-year summary)CurrentYearDuration60.98
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.532
Equity to asset ratio (5-year summary)Prior3YearInstant0.667
Equity to asset ratio (5-year summary)Prior2YearInstant0.648
Equity to asset ratio (5-year summary)Prior1YearInstant0.690
Equity to asset ratio (5-year summary)CurrentYearInstant0.514
Rate of return on equity (5-year summary)Prior4YearDuration0.053
Rate of return on equity (5-year summary)Prior3YearDuration0.035
Rate of return on equity (5-year summary)Prior2YearDuration0.026
Rate of return on equity (5-year summary)Prior1YearDuration-0.011
Rate of return on equity (5-year summary)CurrentYearDuration0.050
Price earnings ratio (5-year summary)Prior4YearDuration10.5
Price earnings ratio (5-year summary)Prior3YearDuration12.9
Price earnings ratio (5-year summary)Prior2YearDuration16.5
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration17.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1413476000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration32969000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration131988000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration375017000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-1052575000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration461526000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-29955000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-245391000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-129605000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-56319000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-67808000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1241173000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration369879000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-450643000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration1508029000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3106201000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1868041000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2124517000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1919284000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass