Annual report

Period2023-01-01 → 2023-12-31
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T58B.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥4.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥3.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥4.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥6.2bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥209m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥25m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥221m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥31m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥188m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥214m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥263m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥225m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥34m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥192m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥43m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥100m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥133m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥195m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥192m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥43m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥7.7bnat 2023-12-31Cons.Assets
Total assets¥5.4bnat 2022-12-31Cons.Assets
Total assets¥6.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥5.8bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥7.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥1.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥3.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥3.9bnat 2021-12-31dCons.Net assets
Net assets / equity¥3.8bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥375m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥132m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥33m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥56m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥130m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥245m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥462m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥451m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥370m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥68m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥60.982023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.62022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.032021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.772020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.052019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,252.41at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,192.23at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,250.95at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,235.43at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,226.93at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio51.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.2%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.0%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE-1.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees185at 2023-12-31Cons.Number of employees
Employees190at 2022-12-31Cons.Number of employees
Employees203at 2021-12-31dCons.Number of employees
Employees206at 2020-12-31dCons.Number of employees
Employees175at 2019-12-31dCons.Number of employees
Revenue¥3.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥4.3bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥3.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥144m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥47m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥181m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥21m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥132m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥180m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥323m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥185m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥24m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥171m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥74m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥66m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥108m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥282m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.2bnat 2023-12-31StandaloneAssets
Total assets¥4.9bnat 2022-12-31StandaloneAssets
Total assets¥5.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2023-12-31StandaloneLiabilities
Total liabilities¥1.4bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2023-12-31StandaloneNet assets
Net assets / equity¥3.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥3.7bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥3.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥54.342023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.742022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.112021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.762020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.192019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,185.35at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,131.55at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,200.19at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,195.44at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,194.78at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE-2.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,146,700at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,134,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,121,600at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,110,100at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,094,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees110at 2023-12-31StandaloneNumber of employees
Employees112at 2022-12-31StandaloneNumber of employees
Employees125at 2021-12-31dStandaloneNumber of employees
Employees134at 2020-12-31dStandaloneNumber of employees
Employees123at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥507m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥507m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥161m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥55m
Fare Collection Equipment Businessreportable segmentcapex2023-01-01 → 2023-12-31¥56m
Fare Collection Equipment Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥105m
Fare Collection Equipment Businessreportable segmentemployeesat 2023-12-31135 pure
Fare Collection Equipment Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥3.5bn
Fare Collection Equipment Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.5bn
Fare Collection Equipment Businessreportable segmentsegment assetsat 2023-12-31¥7.4bn
Fare Collection Equipment Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥190m
System Development Businessreportable segmentcapex2023-01-01 → 2023-12-31¥5m
System Development Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥2m
System Development Businessreportable segmentemployeesat 2023-12-3150 pure
System Development Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥934m
System Development Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥427m
System Development Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥507m
System Development Businessreportable segmentsegment assetsat 2023-12-31¥470m
System Development Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥75m
—segment totalcapex2023-01-01 → 2023-12-31¥62m
—segment totaldepreciation2023-01-01 → 2023-12-31¥107m
—segment totalrevenue2023-01-01 → 2023-12-31¥4.4bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥3.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥507m
—segment totalsegment assetsat 2023-12-31¥7.8bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥264m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥309m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥309m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥153m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥23m
Fare Collection Equipment Businessreportable segmentcapex2022-01-01 → 2022-12-31¥212m
Fare Collection Equipment Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥132m
Fare Collection Equipment Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥4.3bn
Fare Collection Equipment Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.3bn
Fare Collection Equipment Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥185,000
Fare Collection Equipment Businessreportable segmentsegment assetsat 2022-12-31¥5.1bn
Fare Collection Equipment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥24m
System Development Businessreportable segmentcapex2022-01-01 → 2022-12-31¥4m
System Development Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥3m
System Development Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥722m
System Development Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥412m
System Development Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥309m
System Development Businessreportable segmentsegment assetsat 2022-12-31¥484m
System Development Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥25m
—segment totalcapex2022-01-01 → 2022-12-31¥216m
—segment totaldepreciation2022-01-01 → 2022-12-31¥134m
—segment totalrevenue2022-01-01 → 2022-12-31¥5.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥4.7bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥309m
—segment totalsegment assetsat 2022-12-31¥5.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥48m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Asset retirement obligations nclCurrentYearInstant19842000JPY
Other nclPrior1YearInstant56181000JPY
Other nclCurrentYearInstant61191000JPY
Noncurrent liabilitiesPrior1YearInstant539107000JPY
Noncurrent liabilitiesCurrentYearInstant328162000JPY
LiabilitiesPrior1YearInstant1680926000JPY
LiabilitiesCurrentYearInstant3730725000JPY
Capital stockPrior1YearInstant333459000JPY
Capital stockCurrentYearInstant336596000JPY
Capital surplusPrior1YearInstant313459000JPY
Capital surplusCurrentYearInstant316596000JPY
Retained earningsPrior1YearInstant3023958000JPY
Retained earningsCurrentYearInstant3168540000JPY
Treasury stockPrior1YearInstant-525000JPY
Treasury stockCurrentYearInstant-525000JPY
Shareholders equityPrior1YearInstant3670351000JPY
Shareholders equityCurrentYearInstant3821208000JPY
Valuation difference on available for sale securitiesPrior1YearInstant65235000JPY
Valuation difference on available for sale securitiesCurrentYearInstant118491000JPY
Valuation and translation adjustmentsPrior1YearInstant65235000JPY
Valuation and translation adjustmentsCurrentYearInstant118491000JPY
Net assetsPrior1YearInstant3735587000JPY
Net assetsCurrentYearInstant3939699000JPY
Liabilities and net assetsPrior1YearInstant5416514000JPY
Liabilities and net assetsCurrentYearInstant7670425000JPY
Net salesPrior1YearDuration4687465000JPY
Net salesCurrentYearDuration3930456000JPY
Cost of salesPrior1YearDuration3628963000JPY
Cost of salesCurrentYearDuration2448269000JPY
Gross profitPrior1YearDuration1058501000JPY
Gross profitCurrentYearDuration1482186000JPY
Directors compensations sgaPrior1YearDuration101453000JPY
Directors compensations sgaCurrentYearDuration107713000JPY
Salaries allowances and bonuses sgaPrior1YearDuration355988000JPY
Salaries allowances and bonuses sgaCurrentYearDuration435656000JPY
Provision for bonuses sgaPrior1YearDuration13972000JPY
Provision for bonuses sgaCurrentYearDuration20452000JPY
Retirement benefit expenses sgaPrior1YearDuration22768000JPY
Retirement benefit expenses sgaCurrentYearDuration22451000JPY
Provision for directors retirement benefits sgaPrior1YearDuration1593000JPY
Provision for directors retirement benefits sgaCurrentYearDuration1530000JPY
Provision for product warranties sgaPrior1YearDuration36487000JPY
Provision for product warranties sgaCurrentYearDuration19154000JPY
Research and development expenses sgaPrior1YearDuration77313000JPY
Research and development expenses sgaCurrentYearDuration160006000JPY
Commission fee sgaPrior1YearDuration70672000JPY
Commission fee sgaCurrentYearDuration135456000JPY
Amortization of goodwill sgaPrior1YearDuration32506000JPY
Amortization of goodwill sgaCurrentYearDuration6325000JPY
Other sgaPrior1YearDuration320311000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass