Quarterly report · Q2
7314.TEDINET S100OZCH
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥92m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥18m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥103m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥188m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥99m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥224,000 | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥35m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥100m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥35m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥6m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥132m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥348m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥97m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥245m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥23m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥475m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥370m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥57m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.15 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.65 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.03 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.91 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.61 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥106m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥106m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q2r_E22554-000Fare Collection Equipment Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E22554-000Fare Collection Equipment Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E22554-000Fare Collection Equipment Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥111m |
| jpcrp040300-q2r_E22554-000System Development Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥277m |
| jpcrp040300-q2r_E22554-000System Development Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥171m |
| jpcrp040300-q2r_E22554-000System Development Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥106m |
| jpcrp040300-q2r_E22554-000System Development Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥39m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥106m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥72m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q2r_E22554-000Fare Collection Equipment Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E22554-000Fare Collection Equipment Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E22554-000Fare Collection Equipment Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥222,000 |
| jpcrp040300-q2r_E22554-000Fare Collection Equipment Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥27m |
| jpcrp040300-q2r_E22554-000System Development Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥277m |
| jpcrp040300-q2r_E22554-000System Development Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥223m |
| jpcrp040300-q2r_E22554-000System Development Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥54m |
| jpcrp040300-q2r_E22554-000System Development Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥479,000 |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥54m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | −¥26m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1YTDDuration | 3178000 | JPY |
| Comprehensive income | CurrentYTDDuration | 45765000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3178000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 45765000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 224000 | JPY |
| Income before income taxes | CurrentYTDDuration | 99312000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 36321000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 58717000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 17209000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 17209000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -5624000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -9311000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 2040000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -4181000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YTDDuration | -26707000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYTDDuration | 5746000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration | -795000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration | 123000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 13732000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -13581000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 892000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -2231000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2121000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1995000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2020000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2038000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 707251000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 1155093000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 37650000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -100932000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | 21362000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 118977000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -430811000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -101376000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | -31250000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | 313085000 | JPY |
| Other net ope cf | Prior1YTDDuration | 914000 | JPY |
| Other net ope cf | CurrentYTDDuration | -140614000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 342308000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1396081000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2128000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2011000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -2083000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -1929000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | 5333000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -49060000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 347687000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1347103000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |