Quarterly report · Q3
7313.TEDINET S100Q7FK
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 55
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥302.5bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥105.5bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥350.0bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥258.0bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥86.5bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥10.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.7bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥15.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.4bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥13.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥17.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.2bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥12.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.5bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥3.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥13.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥4.3bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥401.4bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥416.0bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥393.0bn | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥86.5bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥90.4bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥314.9bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥325.6bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥307.2bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥301.4bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥292.1bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥296.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥282.4bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥139.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥139.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥141.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥153.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥29.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥20.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥14.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥14.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥17.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥14.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥16.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥14.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥26.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥16.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥92.56 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥60.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥18.34 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 72.8% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 71.4% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 71.8% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E02380-000Americasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥138.0bn |
| jpcrp040300-q3r_E02380-000Americasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥137.5bn |
| jpcrp040300-q3r_E02380-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥529m |
| jpcrp040300-q3r_E02380-000Americasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥5.1bn |
| jpcrp040300-q3r_E02380-000Asia And Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| jpcrp040300-q3r_E02380-000Asia And Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.0bn |
| jpcrp040300-q3r_E02380-000Asia And Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02380-000Asia And Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥524m |
| jpcrp040300-q3r_E02380-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥93.4bn |
| jpcrp040300-q3r_E02380-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥92.0bn |
| jpcrp040300-q3r_E02380-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02380-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E02380-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥63.2bn |
| jpcrp040300-q3r_E02380-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.1bn |
| jpcrp040300-q3r_E02380-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E02380-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥323.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥302.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥3.5bn |
| jpcrp040300-q3r_E02380-000Americasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥104.3bn |
| jpcrp040300-q3r_E02380-000Americasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥104.1bn |
| jpcrp040300-q3r_E02380-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥212m |
| jpcrp040300-q3r_E02380-000Americasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.3bn |
| jpcrp040300-q3r_E02380-000Asia And Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.8bn |
| jpcrp040300-q3r_E02380-000Asia And Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.9bn |
| jpcrp040300-q3r_E02380-000Asia And Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥910m |
| jpcrp040300-q3r_E02380-000Asia And Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥736m |
| jpcrp040300-q3r_E02380-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥85.1bn |
| jpcrp040300-q3r_E02380-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥81.8bn |
| jpcrp040300-q3r_E02380-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02380-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E02380-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥62.6bn |
| jpcrp040300-q3r_E02380-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥47.2bn |
| jpcrp040300-q3r_E02380-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E02380-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥277.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥258.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥18.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 688
| Item | Context | Value | Unit |
|---|---|---|---|
| Total transactions with owners IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | -9968000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration | -24725000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 292053000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 22875000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 314929000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 17391000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 13147000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 8294000000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 8912000000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | Prior1YTDDuration | 143000000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | CurrentYTDDuration | 15000000 | JPY |
| Loss gain on disposal of non current assets ope cf IFRS | Prior1YTDDuration | -812000000 | JPY |
| Loss gain on disposal of non current assets ope cf IFRS | CurrentYTDDuration | -183000000 | JPY |
| Finance income and finance costs ope cf IFRS | Prior1YTDDuration | -1190000000 | JPY |
| Finance income and finance costs ope cf IFRS | CurrentYTDDuration | -1748000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | -496000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -588000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YTDDuration | 2527000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYTDDuration | 13379000000 | JPY |
| Net decrease increase in leased receivables and investment assets ope cf IFRS | Prior1YTDDuration | 18000000 | JPY |
| Net decrease increase in leased receivables and investment assets ope cf IFRS | CurrentYTDDuration | 2657000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -5067000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | 7562000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YTDDuration | -2358000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYTDDuration | -4626000000 | JPY |
| Increase or decrease in retirement benefit asset or liability ope cf IFRS | Prior1YTDDuration | 179000000 | JPY |
| Increase or decrease in retirement benefit asset or liability ope cf IFRS | CurrentYTDDuration | 275000000 | JPY |
| Increase decrease in provisions ope cf IFRS | Prior1YTDDuration | -2185000000 | JPY |
| Increase decrease in provisions ope cf IFRS | CurrentYTDDuration | -12000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | 3046000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -4078000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 19491000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 34712000000 | JPY |
| Interest received ope cf IFRS | Prior1YTDDuration | 818000000 | JPY |
| Interest received ope cf IFRS | CurrentYTDDuration | 1273000000 | JPY |
| Dividends received ope cf IFRS | Prior1YTDDuration | 1512000000 | JPY |
| Dividends received ope cf IFRS | CurrentYTDDuration | 1190000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -102000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -101000000 | JPY |
| Income taxes paid ope cf IFRS | Prior1YTDDuration | -7234000000 | JPY |
| Income taxes paid ope cf IFRS | CurrentYTDDuration | -7211000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 14486000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 29864000000 | JPY |
| Payments into time deposits inv cf IFRS | Prior1YTDDuration | -9332000000 | JPY |
| Payments into time deposits inv cf IFRS | CurrentYTDDuration | -14059000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf IFRS | Prior1YTDDuration | 5547000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf IFRS | CurrentYTDDuration | 10789000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration | -8829000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -10256000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1YTDDuration | 1372000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |