Annual report
7313.TEDINET S100OFPA
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 144
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥350.0bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥346.1bn | 2020-04-01 → 2021-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥359.7bn | 2019-04-01 → 2020-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥412.1bn | 2018-04-01 → 2019-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥479.5bn | 2017-04-01 → 2018-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥23.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥26.7bn | 2020-04-01 → 2021-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥25.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥36.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥12.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥15.1bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥25.8bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥30.1bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥18.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥28.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥416.0bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥390.5bn | at 2021-03-31 | Cons. | Assets IFRS |
| Total assets | ¥341.8bn | at 2020-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥358.3bn | at 2019-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥351.9bn | at 2018-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥90.4bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥89.0bn | at 2021-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥325.6bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥301.4bn | at 2021-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥274.6bn | at 2020-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥296.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥277.0bn | at 2021-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥254.7bn | at 2020-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥255.6bn | at 2019-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥235.6bn | at 2018-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥139.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥153.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥149.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥128.6bn | at 2019-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥118.8bn | at 2018-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥20.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥25.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥44.2bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥43.8bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥48.4bn | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥17.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥11.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥5.4bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥18.3bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥12.7bn | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥14.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥12.9bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥16.4bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥11.9bn | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥92.56 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥152.89 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥110.77 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥189.35 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥221.45 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥2,234.73 | at 2022-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,063.47 | at 2021-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,873.2 | at 2020-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,879.6 | at 2019-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,732.33 | at 2018-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 71.4% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 70.9% | at 2021-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 74.5% | at 2020-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 71.3% | at 2019-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 66.9% | at 2018-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 4.3% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 7.8% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 5.9% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 10.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 13.4% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 14,308 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 15,444 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 15,960 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 16,859 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 17,014 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥66.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥71.7bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥77.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥96.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥86.2bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥213m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥21.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥18.6bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥15.7bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.0bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.6bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥22.6bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥18.5bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥20.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥16.5bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥13.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥15.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥17.3bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥163.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥150.6bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥137.3bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥134.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥131.2bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.2bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥16.6bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥146.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥134.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥122.7bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥116.9bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥109.6bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥49.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥48.8bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥152.38 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.78 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.15 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.47 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.46 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥54 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥86 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥84 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,098.59 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥996.76 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥902.6 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥859.45 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥805.63 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 89.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.6% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.9% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.8% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 136,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,000,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,000,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,000,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,000,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,763 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 1,738 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 1,715 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 1,716 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 1,723 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥26.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥26.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥5.0bn |
| Americasreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥6.2bn |
| Americasreportable segment | employees | at 2022-03-31 | 6963 pure |
| Americasreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥144.5bn |
| Americasreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥144.2bn |
| Americasreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥335m |
| Americasreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥252m |
| Asia And Europereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| Asia And Europereportable segment | employees | at 2022-03-31 | 1826 pure |
| Asia And Europereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥34.2bn |
| Asia And Europereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥33.1bn |
| Asia And Europereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Asia And Europereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Chinareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Chinareportable segment | employees | at 2022-03-31 | 3106 pure |
| Chinareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥115.2bn |
| Chinareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥111.2bn |
| Chinareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4.1bn |
| Chinareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥20.0bn |
| Japanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥4.5bn |
| Japanreportable segment | employees | at 2022-03-31 | 2413 pure |
| Japanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥82.7bn |
| Japanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥61.5bn |
| Japanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥21.2bn |
| Japanreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥6.3bn |
| —segment total | employees | at 2022-03-31 | 14308 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥376.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥350.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥28.0bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥26.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥26.3bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥4.6bn |
| Americasreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.9bn |
| Americasreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥141.9bn |
| Americasreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥141.4bn |
| Americasreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥498m |
| Americasreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥3.4bn |
| Asia And Europereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥664m |
| Asia And Europereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥34.0bn |
| Asia And Europereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥32.5bn |
| Asia And Europereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Asia And Europereportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥2.3bn |
| Chinareportable segment | capex | 2020-04-01 → 2021-03-31 | ¥922m |
| Chinareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥117.7bn |
| Chinareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥113.8bn |
| Chinareportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3.9bn |
| Chinareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥23.2bn |
| Japanreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥3.2bn |
| Japanreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥78.9bn |
| Japanreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥58.4bn |
| Japanreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥20.5bn |
| Japanreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥372.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥346.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥31.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,723
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current labilities IFRS | CurrentYearInstant | 12834000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 89027000000 | JPY |
| Liabilities IFRS | CurrentYearInstant | 90401000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 4700000000 | JPY |
| Share capital IFRS | CurrentYearInstant | 4700000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 4975000000 | JPY |
| Capital surplus IFRS | CurrentYearInstant | 5150000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -2657000000 | JPY |
| Treasury shares IFRS | CurrentYearInstant | -4737000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 264261000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | 270031000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 5738000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | 21710000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 277017000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 296855000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 24433000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 28727000000 | JPY |
| Equity IFRS | Prior1YearInstant | 301450000000 | JPY |
| Equity IFRS | CurrentYearInstant | 325583000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 390478000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 415985000000 | JPY |
| Revenue IFRS | Prior1YearDuration | 346149000000 | JPY |
| Revenue IFRS | CurrentYearDuration | 349958000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 288671000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 295716000000 | JPY |
| Gross profit IFRS | Prior1YearDuration | 57478000000 | JPY |
| Gross profit IFRS | CurrentYearDuration | 54242000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YearDuration | 32581000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYearDuration | 33896000000 | JPY |
| Other income IFRS | Prior1YearDuration | 3072000000 | JPY |
| Other income IFRS | CurrentYearDuration | 3240000000 | JPY |
| Other expenses IFRS | Prior1YearDuration | 1227000000 | JPY |
| Other expenses IFRS | CurrentYearDuration | 587000000 | JPY |
| Operating profit loss IFRS | Prior1YearDuration | 26742000000 | JPY |
| Operating profit loss IFRS | CurrentYearDuration | 22998000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 1983000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 2367000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 136000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 117000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YearDuration | 7658000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYearDuration | 590000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 36247000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 25839000000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 8164000000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 7035000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 28082000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 18803000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | 20741000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 12416000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 7341000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |