Half-year report · Q2
7309.TEDINET S100WH3R
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥237.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥451.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥216.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥28.1bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥31.0bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥98.7bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥55.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥55.6bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥76.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥43.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥43.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥903.8bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥959.0bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥961.5bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥77.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥75.3bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥826.8bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥883.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥882.6bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥463.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥534.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥458.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥530.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥544.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥482.0bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥31.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥87.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥52.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥26.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥35.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥44.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥49.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥29.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.9 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥853.36 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥487.49 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.4% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.7% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-01-01 → 2025-06-30 | ¥233m |
| Otherother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥233m |
| Otherother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥1m |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥181.4bn |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥181.4bn |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥23.6bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥55.8bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥55.8bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥237.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥237.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥28.1bn |
| Otherother segments | revenue | 2024-01-01 → 2024-06-30 | ¥222m |
| Otherother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥222m |
| Otherother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥24m |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥162.6bn |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥162.6bn |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥24.3bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥54.1bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥54.1bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥216.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥216.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥31.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -53000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -6951000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -10522000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 52458000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 31512000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -1601000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -2363000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 9659000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 1108000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -19253000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -20636000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -4738000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -4328000000 | JPY |
| Payments for loss on factory reconstruction inv cf | Prior1YTDDuration | -77000000 | JPY |
| Payments for loss on factory reconstruction inv cf | CurrentYTDDuration | -21000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 164000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -478000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -15845000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -26720000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -600000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -641000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -16009000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -30019000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -12829000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -13756000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -8000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -151000000 | JPY |
| Other net fin cf | Prior1YTDDuration | 55000000 | JPY |
| Other net fin cf | CurrentYTDDuration | 65000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -29393000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -44503000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 55150000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -31854000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 62371000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -71566000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 481982000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 530310000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 544353000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 458743000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 13853000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 14508000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 880000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 968000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02257-000BicycleComponentsReportableSegmentsMember | 162594000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02257-000FishingTackleReportableSegmentsMember | 54069000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 222000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 216887000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 216887000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02257-000BicycleComponentsReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |