Half-year report · Q2
7309.TEDINET S100U66N
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥216.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥474.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥263.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥31.0bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥53.9bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥55.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥103.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥68.4bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥55.6bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥68.1bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥43.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥61.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥50.4bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥43.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥50.5bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥961.5bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥871.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥890.6bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥78.9bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥69.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥882.6bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥802.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥817.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥549.0bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥493.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥544.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥482.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥484.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥417.3bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥52.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥114.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥57.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥15.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥31.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥29.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥44.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥19.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥487.49 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥676.77 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥556.81 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.7% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-06-30 | ¥222m |
| Otherother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥222m |
| Otherother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥24m |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥162.6bn |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥162.6bn |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥24.3bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥54.1bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥54.1bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥216.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥216.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥31.0bn |
| Otherother segments | revenue | 2023-01-01 → 2023-06-30 | ¥236m |
| Otherother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥236m |
| Otherother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥28m |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥205.0bn |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥205.0bn |
| jpcrp040300-q2r_E02257-000Bicycle Componentsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥42.1bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥58.0bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥58.0bn |
| jpcrp040300-q2r_E02257-000Fishing Tacklereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥263.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥263.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥53.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in operating activities | CurrentYTDDuration | 52458000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -2966000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -1601000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 9624000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 9659000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -8473000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -19253000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -2776000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -4738000000 | JPY |
| Payments for loss on factory reconstruction inv cf | Prior1YTDDuration | -389000000 | JPY |
| Payments for loss on factory reconstruction inv cf | CurrentYTDDuration | -77000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -265000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | 228000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 164000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -5018000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -15845000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -973000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -546000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -600000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -4897000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -16009000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -12926000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -12829000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -74000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -8000000 | JPY |
| Other net fin cf | Prior1YTDDuration | 55000000 | JPY |
| Other net fin cf | CurrentYTDDuration | 55000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -19361000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -29393000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 34349000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 55150000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 67371000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 62371000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 417266000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 481982000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 484638000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 544353000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 12621000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 13853000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 770000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 880000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02257-000BicycleComponentsReportableSegmentsMember | 204986000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02257-000FishingTackleReportableSegmentsMember | 58027000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 236000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 263250000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 263250000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02257-000BicycleComponentsReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |