Quarterly report · Q3
7305.TEDINET S100Q2ZO
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥40.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥55.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥52.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥424.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.72 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥462.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.42 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.11 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q3r_E02258-000Bicycle Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥235m |
| jpcrp040300-q3r_E02258-000Bicycle Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥235m |
| jpcrp040300-q3r_E02258-000Bicycle Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥38m |
| jpcrp040300-q3r_E02258-000Real Estate Rent Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥456m |
| jpcrp040300-q3r_E02258-000Real Estate Rent Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥456m |
| jpcrp040300-q3r_E02258-000Real Estate Rent Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥387m |
| jpcrp040300-q3r_E02258-000Steel Pipe Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥34.3bn |
| jpcrp040300-q3r_E02258-000Steel Pipe Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥34.3bn |
| jpcrp040300-q3r_E02258-000Steel Pipe Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥35.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥35.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥62m |
| jpcrp040300-q3r_E02258-000Bicycle Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥269m |
| jpcrp040300-q3r_E02258-000Bicycle Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥269m |
| jpcrp040300-q3r_E02258-000Bicycle Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥18m |
| jpcrp040300-q3r_E02258-000Real Estate Rent Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥455m |
| jpcrp040300-q3r_E02258-000Real Estate Rent Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥455m |
| jpcrp040300-q3r_E02258-000Real Estate Rent Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥398m |
| jpcrp040300-q3r_E02258-000Steel Pipe Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.0bn |
| jpcrp040300-q3r_E02258-000Steel Pipe Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.0bn |
| jpcrp040300-q3r_E02258-000Steel Pipe Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥29.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥29.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 2110000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3271000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3899000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 319000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 319000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1077000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 564000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 416000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 215000000 | JPY |
| Other cl | Prior1YearInstant | 1681000000 | JPY |
| Other cl | CurrentQuarterInstant | 1422000000 | JPY |
| Current liabilities | Prior1YearInstant | 18219000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18433000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2590000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2350000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 46000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 39000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 9000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 8000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 8000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1615000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1603000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 7000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 9000000 | JPY |
| Other ncl | Prior1YearInstant | 1189000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1548000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5457000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5569000000 | JPY |
| Liabilities | Prior1YearInstant | 23676000000 | JPY |
| Liabilities | CurrentQuarterInstant | 24003000000 | JPY |
| Capital stock | Prior1YearInstant | 3940000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3940000000 | JPY |
| Capital surplus | Prior1YearInstant | 4629000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4629000000 | JPY |
| Retained earnings | Prior1YearInstant | 18454000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20398000000 | JPY |
| Treasury stock | Prior1YearInstant | -695000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -695000000 | JPY |
| Shareholders equity | Prior1YearInstant | 26329000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 28273000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2845000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3168000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -396000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 91000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -139000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -148000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2309000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3111000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |