Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥21.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥22.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥19.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥22.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥869m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥828m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥669m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥915m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥595m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥985m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥614m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥386m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.0bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥619m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥36.5bnat 2024-03-31Cons.Assets
Total assets¥34.2bnat 2023-03-31Cons.Assets
Total assets¥34.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥36.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥37.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2024-03-31Cons.Liabilities
Total liabilities¥6.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥30.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥27.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥27.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥25.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥25.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥7.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥500m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥657m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥188.082023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.932022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.942021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.752020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.542019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,884.89at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,667.22at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,621.3at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,463.21at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,416.74at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,161at 2024-03-31Cons.Number of employees
Employees1,104at 2023-03-31Cons.Number of employees
Employees1,112at 2022-03-31dCons.Number of employees
Employees1,165at 2021-03-31dCons.Number of employees
Employees1,214at 2020-03-31dCons.Number of employees
Revenue¥20.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥18.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥17.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥244m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥838m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥351m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥441m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥755m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥674m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥876m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥320m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥221m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥30.5bnat 2024-03-31StandaloneAssets
Total assets¥29.2bnat 2023-03-31StandaloneAssets
Total assets¥28.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥31.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥25.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥25.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥24.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥24.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥103.222023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.652022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.252021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.172020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥652020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,502.8at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,432.55at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,392.89at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,334.08at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,312.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,055,950at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees546at 2024-03-31StandaloneNumber of employees
Employees562at 2023-03-31StandaloneNumber of employees
Employees555at 2022-03-31dStandaloneNumber of employees
Employees504at 2021-03-31dStandaloneNumber of employees
Employees534at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Otherother segmentscapex2023-04-01 → 2024-03-31¥60m
Otherother segmentsdepreciation2023-04-01 → 2024-03-31¥19m
Otherother segmentsemployeesat 2024-03-3122 pure
Otherother segmentsrevenue2023-04-01 → 2024-03-31¥270m
Otherother segmentsrevenue external2023-04-01 → 2024-03-31¥270m
Otherother segmentssegment assetsat 2024-03-31¥629m
Otherother segmentssegment profit2023-04-01 → 2024-03-31¥22m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥3m
Automobile Component Manufacturingreportable segmentcapex2023-04-01 → 2024-03-31¥1.3bn
Automobile Component Manufacturingreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.3bn
Automobile Component Manufacturingreportable segmentemployeesat 2024-03-311139 pure
Automobile Component Manufacturingreportable segmentrevenue2023-04-01 → 2024-03-31¥23.1bn
Automobile Component Manufacturingreportable segmentrevenue external2023-04-01 → 2024-03-31¥23.1bn
Automobile Component Manufacturingreportable segmentsegment assetsat 2024-03-31¥35.9bn
Automobile Component Manufacturingreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥23.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥23.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥36.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Automobile Component Manufacturingreportable segmentcapex2022-04-01 → 2023-03-31¥1.7bn
Automobile Component Manufacturingreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.3bn
Automobile Component Manufacturingreportable segmentrevenue2022-04-01 → 2023-03-31¥21.6bn
Automobile Component Manufacturingreportable segmentrevenue external2022-04-01 → 2023-03-31¥21.6bn
Automobile Component Manufacturingreportable segmentsegment assetsat 2023-03-31¥34.2bn
Automobile Component Manufacturingreportable segmentsegment profit2022-04-01 → 2023-03-31¥869m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥21.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥21.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥34.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥869m
Automobile Component Manufacturingreportable segmentemployeesat 2024-03-31546 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,447
ItemContextValueUnit
Buildings and structures netCurrentYearInstant4160233000JPY
Machinery equipment and vehiclesPrior1YearInstant33040332000JPY
Machinery equipment and vehiclesCurrentYearInstant33861379000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-23452794000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-25447642000JPY
Machinery equipment and vehicles netPrior1YearInstant9587538000JPY
Machinery equipment and vehicles netCurrentYearInstant8413737000JPY
Tools furniture and fixturesPrior1YearInstant1124167000JPY
Tools furniture and fixturesCurrentYearInstant1276040000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-890115000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-949012000JPY
Tools furniture and fixtures netPrior1YearInstant234051000JPY
Tools furniture and fixtures netCurrentYearInstant327028000JPY
LandPrior1YearInstant3270973000JPY
LandCurrentYearInstant3369030000JPY
Lease assets ppePrior1YearInstant293251000JPY
Lease assets ppeCurrentYearInstant314439000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-72694000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-103456000JPY
Lease assets net ppePrior1YearInstant220557000JPY
Lease assets net ppeCurrentYearInstant210982000JPY
Construction in progressPrior1YearInstant481632000JPY
Construction in progressCurrentYearInstant849204000JPY
Property plant and equipmentPrior1YearInstant18019857000JPY
Property plant and equipmentCurrentYearInstant17330215000JPY
Other iaPrior1YearInstant96202000JPY
Other iaCurrentYearInstant114859000JPY
Intangible assetsPrior1YearInstant96202000JPY
Intangible assetsCurrentYearInstant114859000JPY
Deferred tax assetsPrior1YearInstant359260000JPY
Deferred tax assetsCurrentYearInstant1121115000JPY
Net defined benefit assetPrior1YearInstant111562000JPY
Net defined benefit assetCurrentYearInstant232669000JPY
Other ioaPrior1YearInstant188076000JPY
Other ioaCurrentYearInstant153786000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-21344000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-20100000JPY
Investments and other assetsPrior1YearInstant637554000JPY
Investments and other assetsCurrentYearInstant1487470000JPY
Noncurrent assetsPrior1YearInstant18753613000JPY
Noncurrent assetsCurrentYearInstant18932544000JPY
AssetsPrior1YearInstant34238525000JPY
AssetsCurrentYearInstant36528726000JPY
Notes and accounts payable tradePrior1YearInstant2308633000JPY
Notes and accounts payable tradeCurrentYearInstant2484992000JPY
Short term loans payablePrior1YearInstant2134935000JPY
Short term loans payableCurrentYearInstant1577800000JPY
Current portion of long term loans payablePrior1YearInstant220000000JPY
Current portion of long term loans payableCurrentYearInstant75000000JPY
Income taxes payablePrior1YearInstant120678000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass