Tokyo Tape
Sign in
← Fuji Oozx

Annual report

7299.TEDINET S100OA0F
Period2021-04-01 → 2022-03-31
Filed2022-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥19.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥22.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥23.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥714m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥828m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥669m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥942m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥823m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥985m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥614m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥386m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥623m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥977m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥618m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥34.7bnat 2022-03-31Cons.Assets
Total assets¥36.0bnat 2021-03-31Cons.Assets
Total assets¥37.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥35.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥34.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥27.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥25.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥25.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥25.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥25.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥500m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥657m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥419m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥479.692021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥298.742020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥187.712019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥303.142018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥565.782017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥13,106.5at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥12,316.06at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥12,083.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12,069.77at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥11,811.45at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,112at 2022-03-31Cons.Number of employees
Employees1,165at 2021-03-31Cons.Number of employees
Employees1,214at 2020-03-31dCons.Number of employees
Employees1,184at 2019-03-31dCons.Number of employees
Employees1,136at 2018-03-31dCons.Number of employees
Revenue¥17.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥16.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥21.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥500m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥192m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥351m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥441m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥431m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥351m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥876m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥320m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥221m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥326m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥859m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.9bnat 2022-03-31StandaloneAssets
Total assets¥30.6bnat 2021-03-31StandaloneAssets
Total assets¥31.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥24.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥24.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥23.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥23.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥426.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.862020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.612018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥418.072017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥11,964.44at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥11,670.4at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥11,564.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥11,576.27at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥11,537.89at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,055,950at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees555at 2022-03-31StandaloneNumber of employees
Employees504at 2021-03-31StandaloneNumber of employees
Employees534at 2020-03-31dStandaloneNumber of employees
Employees509at 2019-03-31dStandaloneNumber of employees
Employees457at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,359
ItemContextValueUnit
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember985251000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-148000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-148000JPY
Purchase of shares of consolidated subsidiariesCurrentYearDuration_ShareholdersEquityMember－JPY
Net changes of items other than shareholders equityCurrentYearDuration_ShareholdersEquityMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember718240000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-148000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember718091000JPY
Net assetsCurrentYearInstant_CapitalStockMember3018648000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember2758706000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember20642004000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-9823000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember26409534000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-315470000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-84593000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-400063000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember444008000JPY
Net assetsPrior1YearInstant25740350000JPY
Cumulative effects of changes in accounting policiesPrior1YearInstant-4964000JPY
Restated balancePrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-315470000JPY
Restated balancePrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-84593000JPY
Restated balancePrior1YearInstant_ValuationAndTranslationAdjustmentsMember-400063000JPY
Restated balancePrior1YearInstant_NonControllingInterestsMember444008000JPY
Restated balancePrior1YearInstant25735387000JPY
Dividends from surplusCurrentYearDuration-267011000JPY
Profit loss attributable to owners of parentCurrentYearDuration985251000JPY
Purchase of treasury stockCurrentYearDuration-148000JPY
Purchase of shares of consolidated subsidiariesCurrentYearDuration－JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember880156000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember29615000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember909772000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember-1748000JPY
Net changes of items other than shareholders equityCurrentYearDuration908024000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember880156000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember29615000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember909772000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember-1748000JPY
Total changes of items during the periodCurrentYearDuration1626115000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember564686000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember-54978000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember509708000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember442260000JPY
Net assetsCurrentYearInstant27361502000JPY
Income before income taxesPrior1YearDuration822703000JPY
Income before income taxesCurrentYearDuration1622668000JPY
Depreciation and amortization ope cfPrior1YearDuration2367117000JPY
Depreciation and amortization ope cfCurrentYearDuration2607162000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-7200000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass