Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥15.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥16.0bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥16.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥15.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥604m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥301m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥653m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥378m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥322m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥586m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥424m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥209m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥281m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥332m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥212m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥362m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥974m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥281m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥332m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥20.2bnat 2026-03-31Cons.Assets
Total assets¥20.3bnat 2025-03-31Cons.Assets
Total assets¥20.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥20.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥20.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥15.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥14.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥14.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥14.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥11.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥10.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥9.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥869m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥175m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥542m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1000m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥814m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥593m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥290m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥388m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥357m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥227m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥187m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.862025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.122023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.32022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.062021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,155.26at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,103.36at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,083.74at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,053.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,984.24at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio75.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE1.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees640at 2026-03-31Cons.Number of employees
Employees659at 2025-03-31Cons.Number of employees
Employees669at 2024-03-31vCons.Number of employees
Employees672at 2023-03-31vCons.Number of employees
Employees684at 2022-03-31vCons.Number of employees
Revenue¥13.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥14.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥14.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥15.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥15.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥492m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥56m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥800m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥275m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥156m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥410m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥363m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥313m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥293m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥309m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥148m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥317m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥989m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥16.2bnat 2026-03-31StandaloneAssets
Total assets¥16.5bnat 2025-03-31StandaloneAssets
Total assets¥17.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥17.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥41.492025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.92022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,632.14at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,597.2at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,629.72at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,622.78at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,591.22at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio71.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,928,885at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees343at 2026-03-31StandaloneNumber of employees
Employees356at 2025-03-31StandaloneNumber of employees
Employees365at 2024-03-31vStandaloneNumber of employees
Employees373at 2023-03-31vStandaloneNumber of employees
Employees364at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Car Businessreportable segmentcapex2025-04-01 → 2026-03-31¥396m
Car Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥38m
Car Businessreportable segmentemployeesat 2026-03-31600 pure
Car Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥12.9bn
Car Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥12.9bn
Car Businessreportable segmentsegment assetsat 2026-03-31¥11.5bn
Car Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.4bn
Outdoor Leisure And Sports Businessreportable segmentcapex2025-04-01 → 2026-03-31¥38m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥3m
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2026-03-3118 pure
Outdoor Leisure And Sports Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.7bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.7bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2026-03-31¥1.1bn
Outdoor Leisure And Sports Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥267m
—segment totalcapex2025-04-01 → 2026-03-31¥434m
—segment totaldepreciation2025-04-01 → 2026-03-31¥42m
—segment totalrevenue2025-04-01 → 2026-03-31¥14.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥14.6bn
—segment totalsegment assetsat 2026-03-31¥12.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.7bn
Car Businessreportable segmentcapex2024-04-01 → 2025-03-31¥228m
Car Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥337m
Car Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥14.0bn
Car Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥14.0bn
Car Businessreportable segmentsegment assetsat 2025-03-31¥11.8bn
Car Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥14m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥20m
Outdoor Leisure And Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2025-03-31¥930m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥88m
—segment totalcapex2024-04-01 → 2025-03-31¥242m
—segment totaldepreciation2024-04-01 → 2025-03-31¥358m
—segment totalrevenue2024-04-01 → 2025-03-31¥15.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥15.5bn
—segment totalsegment assetsat 2025-03-31¥12.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Car Businessreportable segmentemployeesat 2026-03-31304 pure
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2026-03-3117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,534
ItemContextValueUnit
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-137834000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-310082000JPY
Increase decrease in other assets liabilities ope cfPrior1YearDuration133001000JPY
Increase decrease in other assets liabilities ope cfCurrentYearDuration-82624000JPY
Other net ope cfPrior1YearDuration12711000JPY
Other net ope cfCurrentYearDuration-9545000JPY
Subtotal ope cfPrior1YearDuration1536262000JPY
Subtotal ope cfCurrentYearDuration799879000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration90112000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration127987000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-11012000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-11653000JPY
Proceeds from insurance income ope cfPrior1YearDuration316000JPY
Proceeds from insurance income ope cfCurrentYearDuration1518000JPY
Income taxes paid ope cfPrior1YearDuration-168976000JPY
Income taxes paid ope cfCurrentYearDuration-84892000JPY
Income taxes refund ope cfPrior1YearDuration6511000JPY
Income taxes refund ope cfCurrentYearDuration35852000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1453214000JPY
Net cash provided by used in operating activitiesCurrentYearDuration868692000JPY
Payments into time deposits inv cfPrior1YearDuration-2206684000JPY
Payments into time deposits inv cfCurrentYearDuration-2647091000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration1684994000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration1681849000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-263425000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-424650000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration9818000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration249133000JPY
Purchase of investment securities inv cfPrior1YearDuration-29550000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Collection of loans receivable inv cfPrior1YearDuration19954000JPY
Collection of loans receivable inv cfCurrentYearDuration15084000JPY
Other net inv cfPrior1YearDuration-29333000JPY
Other net inv cfCurrentYearDuration37104000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-814224000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1088570000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration-JPY
Proceeds from long term loans payable fin cfCurrentYearDuration150000000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration196782000JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration-JPY
Redemption of bonds fin cfPrior1YearDuration-330000000JPY
Redemption of bonds fin cfCurrentYearDuration-310000000JPY
Cash dividends paid fin cfPrior1YearDuration-211716000JPY
Cash dividends paid fin cfCurrentYearDuration-211917000JPY
Repayments of lease obligations fin cfPrior1YearDuration-11677000JPY
Repayments of lease obligations fin cfCurrentYearDuration-16532000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-356611000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-388449000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration162961000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration18485000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass