Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥15.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥16.0bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥16.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥15.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥604m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥301m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥653m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥378m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥322m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥586m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥424m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥209m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥281m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥332m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥212m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥362m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥974m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥281m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥332m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥20.2bnat 2026-03-31Cons.Assets
Total assets¥20.3bnat 2025-03-31Cons.Assets
Total assets¥20.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥20.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥20.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥15.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥14.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥14.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥14.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥11.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥10.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥9.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥869m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥175m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥542m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1000m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥814m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥593m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥290m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥388m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥357m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥227m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥187m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.862025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.122023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.32022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.062021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,155.26at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,103.36at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,083.74at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,053.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,984.24at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio75.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE1.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees640at 2026-03-31Cons.Number of employees
Employees659at 2025-03-31Cons.Number of employees
Employees669at 2024-03-31vCons.Number of employees
Employees672at 2023-03-31vCons.Number of employees
Employees684at 2022-03-31vCons.Number of employees
Revenue¥13.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥14.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥14.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥15.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥15.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥492m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥56m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥800m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥275m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥156m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥410m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥363m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥313m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥293m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥309m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥148m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥317m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥989m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥16.2bnat 2026-03-31StandaloneAssets
Total assets¥16.5bnat 2025-03-31StandaloneAssets
Total assets¥17.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥17.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥41.492025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.92022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,632.14at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,597.2at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,629.72at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,622.78at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,591.22at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio71.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,928,885at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees343at 2026-03-31StandaloneNumber of employees
Employees356at 2025-03-31StandaloneNumber of employees
Employees365at 2024-03-31vStandaloneNumber of employees
Employees373at 2023-03-31vStandaloneNumber of employees
Employees364at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Car Businessreportable segmentcapex2025-04-01 → 2026-03-31¥396m
Car Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥38m
Car Businessreportable segmentemployeesat 2026-03-31600 pure
Car Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥12.9bn
Car Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥12.9bn
Car Businessreportable segmentsegment assetsat 2026-03-31¥11.5bn
Car Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.4bn
Outdoor Leisure And Sports Businessreportable segmentcapex2025-04-01 → 2026-03-31¥38m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥3m
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2026-03-3118 pure
Outdoor Leisure And Sports Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.7bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.7bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2026-03-31¥1.1bn
Outdoor Leisure And Sports Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥267m
—segment totalcapex2025-04-01 → 2026-03-31¥434m
—segment totaldepreciation2025-04-01 → 2026-03-31¥42m
—segment totalrevenue2025-04-01 → 2026-03-31¥14.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥14.6bn
—segment totalsegment assetsat 2026-03-31¥12.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.7bn
Car Businessreportable segmentcapex2024-04-01 → 2025-03-31¥228m
Car Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥337m
Car Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥14.0bn
Car Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥14.0bn
Car Businessreportable segmentsegment assetsat 2025-03-31¥11.8bn
Car Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥14m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥20m
Outdoor Leisure And Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2025-03-31¥930m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥88m
—segment totalcapex2024-04-01 → 2025-03-31¥242m
—segment totaldepreciation2024-04-01 → 2025-03-31¥358m
—segment totalrevenue2024-04-01 → 2025-03-31¥15.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥15.5bn
—segment totalsegment assetsat 2025-03-31¥12.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Car Businessreportable segmentemployeesat 2026-03-31304 pure
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2026-03-3117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,534
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese) 有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)高 﨑 博
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)水  野  勝  成
Audit opinion consolidated (text)FilingDateInstantText · Plus
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社カーメイトの回転期間が長期化した製品の評価の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese) 有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)高  﨑    博
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)水  野  勝  成
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)回転期間が長期化した製品の評価の妥当性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration15920824000JPY
Net sales (5-year summary)Prior3YearDuration16648844000JPY
Net sales (5-year summary)Prior2YearDuration15955819000JPY
Net sales (5-year summary)Prior1YearDuration15523458000JPY
Net sales (5-year summary)CurrentYearDuration14563116000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1409697000JPY
Ordinary income loss (5-year summary)Prior3YearDuration585909000JPY
Ordinary income loss (5-year summary)Prior2YearDuration321663000JPY
Ordinary income loss (5-year summary)Prior1YearDuration377626000JPY
Ordinary income loss (5-year summary)CurrentYearDuration653284000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration973923000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration361884000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration212482000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-332080000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration281138000JPY
Comprehensive income (5-year summary)Prior4YearDuration1181398000JPY
Comprehensive income (5-year summary)Prior3YearDuration702948000JPY
Comprehensive income (5-year summary)Prior2YearDuration422079000JPY
Comprehensive income (5-year summary)Prior1YearDuration350014000JPY
Comprehensive income (5-year summary)CurrentYearDuration577693000JPY
Net assets (5-year summary)Prior4YearInstant13996980000JPY
Net assets (5-year summary)Prior3YearInstant14488298000JPY
Net assets (5-year summary)Prior2YearInstant14698703000JPY
Net assets (5-year summary)Prior1YearInstant14837097000JPY
Net assets (5-year summary)CurrentYearInstant15203171000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass